| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 89 | 108 | 152 | 168 | 167 | 191 | 231 | 263 | 390 | 448 | 469 | |
| 106 | 109 | 137 | 125 | 123 | 142 | 165 | 176 | 226 | 225 | 243 | |
| -17 | -1 | 15 | 43 | 44 | 49 | 66 | 87 | 165 | 222 | 226 | |
| OPM % | -19% | -1.4% | 9.8% | 25.5% | 26.3% | 25.6% | 28.5% | 33.1% | 42.2% | 49.7% | 48.2% |
| Depreciation | 4 | 3 | 2 | 2 | 6 | 7 | 7 | 7 | 8 | 10 | 12 |
| Interest | 6 | 5 | 8 | 30 | 28 | 22 | 26 | 50 | 92 | 126 | 137 |
| 7 | 7 | 8 | 4 | 7 | 3 | 3 | 16 | 5 | 15 | 2 | |
| Profit before tax | 2 | 7 | 12 | 14 | 17 | 22 | 36 | 47 | 69 | 102 | 79 |
| Tax | — | — | 3 | 4 | 5 | 7 | 10 | 13 | 16 | 27 | 20 |
| Tax % | — | — | 21.9% | 28.6% | 27.3% | 29.6% | 26.8% | 27.4% | 23.2% | 27% | 25.7% |
| 1 | 6 | 10 | 10 | 12 | 16 | 26 | 34 | 53 | 74 | 58 | |
| PAT margin % | 1.3% | 5.7% | 6.3% | 5.9% | 7.2% | 8.3% | 11.3% | 12.9% | 13.6% | 16.6% | 12.5% |
| EPS (₹) | 0.2 | — | 1.7 | 1.8 | 2.1 | 2.8 | 4.6 | 6 | 9.4 | 13.1 | 10.4 |
| EPS adjusted (₹) | — | — | — | — | — | 2.8 | 4.6 | 6 | 9.4 | 13.1 | 10.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | — | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | — | 42 | 69 | 104 | 157 | 230 | 295 |
| 224 | 0 | 0 | 876 | 1,375 | 1,678 | 2,179 | |
| — | 836 | 1,192 | 378 | 579 | 556 | 987 | |
| Total equity & liabilities | — | 883 | 1,267 | 1,363 | 2,116 | 2,471 | 3,466 |
| — | 24 | 24 | 31 | 36 | 39 | 18 | |
| CWIP | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 0 | 256 | 436 | 404 | 430 | 717 | 818 |
| — | 603 | 807 | 929 | 1,650 | 1,716 | 2,629 | |
| Total assets | — | 883 | 1,267 | 1,363 | 2,116 | 2,471 | 3,466 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -155 | -284 | -77 | -444 | -126 | -317 | |
| 0 | 0 | -4 | -4 | -1 | -6 | |
| 127 | 311 | 106 | 403 | 173 | 358 | |
| Net cash flow | -28 | 27 | 26 | -45 | 46 | 35 |
| Free cash flow | -157 | -286 | -84 | -453 | -133 | -325 |
| CFO / Operating profit % | -318.6% | -430.5% | -87.9% | -269.7% | -56.7% | -140.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Broking | 355.32 | 24.8 | 2,593.37 | 2,338.81 | 254.56 | 9.74 |
| Wholesale debt market | 110.39 | 49.67 |
| 846.42 |
| 826.95 |
| 19.47 |
| 255.11 |
| Others | 2.88 | -0.51 | 0.33 | 0.18 | 0.15 | -340 |
₹ crore by fiscal year