Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 792 | 686 | 662 | 771 | |
| COGS | 628 | 546 | 533 | 626 |
| Gross profit | 164 | 140 | 128 | 145 |
| 101 | 99 | 96 | 98 | |
| 63 | 40 | 33 | 47 | |
| OPM % | 8% | 5.9% | 4.9% | 6.1% |
| Depreciation | 11 | 11 | 16 | 16 |
| Interest | 13 | 15 | 13 | 12 |
| 5 | 15 | 3 | 4 | |
| Profit before tax | 44 | 30 | 7 | 23 |
| Tax | 11 | 8 | 2 | 6 |
| Tax % | 25.1% | 25.7% | 26.8% | 25.3% |
| 33 | 22 | 5 | 17 | |
| PAT margin % | 4.2% | 3.2% | 0.7% | 2.2% |
| EPS (₹) | 11 | 7.4 | 1.6 | 5.6 |
| EPS adjusted (₹) | 11 | 7.4 | 1.6 | 5.6 |
| 22.8% | 23.7% | 0% | 22.2% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 30 | 30 | 30 | 30 | 30 |
| Reserves | — | 199 | 221 | 223 | 251 |
| — | 128 | 165 | 110 | 131 | |
| — | 103 | 42 | 53 | 52 | |
| Total equity & liabilities | — | 461 | 458 | 416 | 464 |
| 74 | 83 | 117 | 128 | 110 | |
| CWIP | — | 3 | 0 | 0 | 0 |
| Investments | — | 28 | 36 | 41 | 51 |
| — | 346 | 305 | 247 | 303 | |
| Total assets | — | 461 | 458 | 416 | 464 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -8 | 16 | 112 | -21 | |
| -22 | -32 | -38 | 12 | |
| 30 | 15 | -74 | 9 | |
| Net cash flow | 1 | -1 | 1 | -0 |
| Free cash flow | -35 | -23 | 85 | -23 |
| CFO / Operating profit % | -12.4% | 39.1% | 343.4% | -44.1% |