Standalone figures
| Ratio | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| Gross margin % | — | 78.3% | 84.1% | 88.9% | 88.7% | — | — | — |
| EBITDA margin % | -550% | -1,140.2% | -717.4% | -226.2% | -6,298% | — | — | — |
| EBIT margin % | -581.9% | -1,185.9% | -769.6% | -246.8% | -6,308.7% | — | — | — |
| PAT margin % | -76,456% | -11,177.2% | -458% | -70.6% | -6,492.7% | — | — | — |
| Working capital | ||||||||
| Receivable days | — | — | 725 | 156 | 2 | — | — | — |
| Inventory days | — | — | 0 | 0 | 0 | — | — | — |
| Payable days | — | — | 41,378 | 30,999 | 22,673 | — | — | — |
| NWC days | — | — | -40,653 | -30,843 | -22,671 | — | — | — |
| Leverage | ||||||||
| Current ratio | — | — | 0.16 | 0.14 | 0.08 | 0.06 | 0.06 | 0.1 |
| Debt to EBITDA | — | — | — | — | — | — | — | — |
| Debt to equity | — | — | -2.36 | -1.05 | -0.93 | -0.89 | -0.93 | -0.94 |
| Interest coverage | 0.8 | 2.9 | -0 | 0.7 | -25.9 | — | — | — |
| Asset turnover | — | — | 0.01 | 0.03 | 0.08 | 0 | 0 | 0 |
| Return ratios | ||||||||
| Return on assets % | — | — | -3.5% | -2.1% | -498.2% | -37.1% | 44.5% | -0.1% |
| Return on capital employed % | — | — | -0.2% | 93.9% | 50.1% | 3% | 1% | 0% |
| Return on equity % | — | — | 8.5% | 1% | 52.1% | 3% | -3.7% | 0% |
Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.