| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | 4 | 5 | 5 | 7 | 8 | |
| COGS | 2 | 3 | 3 | 3 | 5 | 5 |
| Gross profit | 1 | 1 | 2 | 2 | 2 | 3 |
| 1 | 1 | 1 | 1 | 1 | 2 | |
| Operating profit (EBITDA) | 0 | 1 | 1 | 1 | 1 | 1 |
| OPM % | 14.7% | 14.8% | 29.1% | 27.7% | 16.2% | 10.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 1 | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 28.6% | 26.7% | 26% | 24.8% | 29.9% | 29.9% |
| 0 | 0 | 1 | 1 | 1 | 0 | |
| PAT margin % | 2.1% | 5% | 15.4% | 16.1% | 9.7% | 5.8% |
| EPS (₹) | 0.3 | 1 | 3.5 | 3.7 | 1.8 | 1.1 |
| EPS adjusted (₹) | 0.3 | 1 | 3.5 | 3.7 | 1.6 | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 2 | 2 | 2 | 2 | 4 | — |
| Reserves | 3 | 3 | 4 | 4 | 10 | — |
| 4 | 4 | 5 | 4 | 0 | — | |
| 1 | 1 | 2 | 2 | 2 | 19 | |
| Total equity & liabilities | 10 | 10 | 12 | 13 | 16 | 19 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 10 | 10 | 12 | 13 | 16 | 18 | |
| Total assets | 10 | 10 | 12 | 13 | 16 | 19 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2 | 1 | -0 | 0 | -3 | -1 | |
| -0 | -0 | -0 | 0 | -0 | -0 | |
| 2 | -1 | 0 | -0 | 3 | 1 | |
| Net cash flow | 0 | -0 | 0 | 0 | -0 | -0 |
| Free cash flow | -2 | 1 | -0 | 0 | -3 | -1 |
| CFO / Operating profit % | -381% | 192.3% | -7.9% | 32.4% | -222.8% | -113.8% |