Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1,611 | 1,966 | 2,329 | 2,622 | 2,994 | |
| COGS | 1,170 | 1,395 | 1,508 | 1,775 | 1,945 |
| Gross profit | 441 | 571 | 821 | 847 | 1,049 |
| 301 | 357 | 430 | 519 | 639 | |
| 140 | 214 | 391 | 328 | 411 | |
| OPM % | 8.7% | 10.9% | 16.8% | 12.5% | 13.7% |
| Depreciation | 38 | 11 | 60 | 82 | 95 |
| Interest | 7 | 47 | 11 | 15 | 18 |
| 10 | 15 | 27 | 33 | 47 | |
| Profit before tax | 105 | 171 | 348 | 264 | 345 |
| Tax | 29 | 44 | 84 | 70 | 90 |
| Tax % | 27.6% | 25.8% | 24.3% | 26.5% | 26.2% |
| 76 | 127 | 263 | 194 | 254 | |
| PAT margin % | 4.7% | 6.4% | 11.3% | 7.4% | 8.5% |
| EPS (₹) | — | 5.2 | 10.6 | 8 | 10.3 |
| EPS adjusted (₹) | 3.1 | 5.2 | 10.5 | 8 | 10.3 |
| — | 14.6% | 9.4% | 12.5% | 12.1% | |
| Annual report | — | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 24 | 25 | 25 | 25 | 25 | 25 |
| Reserves | — | 796 | 929 | 1,193 | 1,358 | 1,582 |
| Minority interest | — | — | — | — | 97 | 100 |
| — | 141 | 144 | 119 | 154 | 210 | |
| — | 140 | 174 | 196 | 303 | 322 | |
| Total equity & liabilities | — | 1,102 | 1,272 | 1,534 | 1,937 | 2,240 |
| 419 | 507 | 656 | 733 | 876 | 890 | |
| CWIP | — | 49 | 70 | 12 | 96 | 150 |
| Investments | — | 130 | 26 | 37 | 64 | 73 |
| — | 416 | 521 | 751 | 901 | 1,127 | |
| Total assets | — | 1,102 | 1,272 | 1,534 | 1,937 | 2,240 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 57 | 176 | 245 | 193 | 304 | |
| -232 | -128 | -199 | -122 | -289 | |
| 169 | -5 | -54 | -56 | 0 | |
| Net cash flow | -5 | 43 | -8 | 16 | 15 |
| Free cash flow | -52 | 90 | 116 | 71 | 126 |
| CFO / Operating profit % | 41.2% | 82.5% | 62.5% | 58.9% | 74.1% |