| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | — | — | — | — | 22 | 86 | 463 | 267 | 319 | 245 | |
| COGS | — | — | — | — | — | 13 | 68 | 404 | 237 | 292 | 214 |
| Gross profit | — | — | — | — | — | 9 | 19 | 60 | 29 | 27 | 31 |
| 4 | — | — | — | — | 4 | 16 | 46 | 43 | 43 | 44 | |
| -2 | — | — | — | — | 5 | 3 | 14 | -14 | -15 | -12 | |
| OPM % | -158.7% | — | — | — | — | 24% | 3.5% | 3.1% | -5.2% | -4.9% | -5% |
| Depreciation | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 8 | 7 | 6 | 2 | 8 | 2 | 26 | 30 | 27 | |
| Profit before tax | -6 | -4 | -0 | -0 | -1 | 4 | 8 | 12 | 7 | 10 | 11 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| -6 | -4 | -0 | -0 | -1 | 4 | 8 | 12 | 7 | 10 | 11 | |
| PAT margin % | -409.8% | — | — | — | — | 17.9% | 9.6% | 2.6% | 2.8% | 3.3% | 4.6% |
| EPS (₹) | -0.7 | -0.4 | -0 | — | — | 0.4 | 0.9 | 1.4 | 0.8 | 1.2 | 1.3 |
| EPS adjusted (₹) | — | — | — | — | -0.1 | 0.4 | 0.9 | 1.4 | 0.8 | 1.2 | 1.3 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 90 | 90 | 90 | 90 | 90 | 90 | 90 |
| Reserves | — | -174 | -166 | -153 | -146 | -136 | -124 |
| — | 55 | 119 | 136 | 119 | 110 | 112 | |
| — | 93 | 100 | 92 | 119 | 67 | 15 | |
| Total equity & liabilities | — | 65 | 143 | 164 | 182 | 132 | 92 |
| 45 | 42 | 61 | 57 | 53 | 50 | 42 | |
| CWIP | — | 3 | 0 | 2 | 3 | 5 | 0 |
| Investments | — | 0 | 0 | 0 | 0 | 0 | 0 |
| — | 20 | 82 | 105 | 126 | 78 | 50 | |
| Total assets | — | 65 | 143 | 164 | 182 | 132 | 92 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | -3 | 0 | -0 | 1 | 10 | 23 | -16 | 19 | 8 | -3 | |
| 1 | 1 | 0 | 0 | 0 | -0 | -18 | -2 | -2 | -0 | 2 | |
| -3 | -4 | -0 | 0 | -1 | -10 | -2 | 17 | -17 | -9 | 2 | |
| Net cash flow | -3 | -6 | 0 | 0 | -0 | 0 | 2 | -1 | 1 | -1 | 0 |
| Free cash flow | -1 | -3 | — | — | — | 10 | 3 | -17 | 17 | 6 | -3 |
| CFO / Operating profit % | — | — | — | — | — | 187.4% | 774.4% | -110.1% | — | — | — |