Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	27,314	269	922	689	21,490	17,309	21,211	23,365	23,893	28,339	33,782
COGS	—	—	—	—	13,713	11,582	14,522	15,897	16,807	18,845	22,983
Gross profit	—	—	—	—	7,777	5,727	6,689	7,468	7,086	9,494	10,799
	28,281	—	—	—	7,988	8,824	5,903	6,696	6,409	8,194	8,396
	-967	—	—	—	-212	-3,097	786	773	677	1,301	2,403
OPM %	-3.5%	—	—	—	-1%	-17.9%	3.7%	3.3%	2.8%	4.6%	7.1%
Depreciation	943	2	672	5	503	473	314	260	249	272	316
Interest	28	—	—	—	508	374	356	521	731	748	756
	1,460	—	—	—	564	348	355	489	546	465	808
Profit before tax	—	—	—	—	-659	-3,596	470	479	243	746	2,139
Tax	-232	—	—	—	809	-896	26	2	-40	212	538
Tax %	—	—	—	—	122.8%	-24.9%	5.5%	0.4%	-16.3%	28.4%	25.2%
	-897	24	-1,345	61	-1,468	-2,700	445	477	282	534	1,600
PAT margin %	—	8.9%	-145.8%	8.8%	-6.8%	-15.6%	2.1%	2%	1.2%	1.9%	4.7%
EPS (₹)	—	—	—	—	-4.2	-7.8	1.3	1.4	0.8	1.5	4.6
EPS adjusted (₹)	-2.4	—	-3.7	0.2	-4.2	-7.8	1.3	1.4	0.8	1.5	4.6
	—	—	—	—	—	—	31.3%	29.2%	30.9%	32.7%	30.4%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	490	734	696	696	696	696	696	696	696	696
Reserves	33,717	31,601	30,208	27,964	25,287	25,810	26,132	23,742	24,026	25,450
	2,456	67	—	4,948	4,849	4,745	5,454	8,856	9,015	8,187
	32,981	31,071	33,030	26,140	24,407	24,992	27,088	25,710	34,346	41,852
Total equity & liabilities	69,644	63,474	63,934	59,749	55,240	56,244	59,370	59,006	68,083	76,186
	4,066	3,073	0	2,817	2,491	2,398	2,476	2,574	2,947	2,998
CWIP	3,171	195	—	307	403	422	345	282	162	399
Investments	6	20	—	3	4	205	235	256	276	303
	62,401	60,186	63,934	56,622	52,342	53,218	56,314	55,893	64,699	72,486
Total assets	69,644	63,474	63,934	59,749	55,240	56,244	59,370	59,006	68,083	76,186

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Power	25,406.71	2,451.24	49,208.93	32,517.97	16,690.96	14.69
Industry	8,375.47	1,684.07

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	562	989	-3,860	-2,892	562	660	-742	-3,713	2,192	5,837
	-566	961	1,919	1,877	-43	-1,125	1,480	1,331	-2,731	-3,035
	-470	-667	-32	1,622	-396	-322	89	2,656	-857	-1,806
Net cash flow	-474	1,283	-1,973	608	123	-787	828	274	-1,396	996
Free cash flow	209	708	-4,286	-3,286	311	491	-930	-3,945	1,910	5,248
CFO / Operating profit %	—	—	—	—	—	89.8%	-103.5%	-606.1%	176.5%	249.2%