| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 527 | 628 | |
| COGS | — | 584 |
| Gross profit | — | 44 |
| 523 | 27 | |
| Operating profit (EBITDA) | 4 | 17 |
| OPM % | 0.8% | 2.7% |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| 4 | 2 | |
| Profit before tax | 8 | 18 |
| Tax | 2 | 5 |
| Tax % | 26.1% | 26.5% |
| 6 | 14 | |
| PAT margin % | 1.1% | 2.2% |
| EPS (₹) | — | 6.7 |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 234 | |
| Total equity & liabilities | 234 |
| Fixed assets | 1 |
| CWIP | — |
| Investments | 8 |
| 225 | |
| Total assets | 234 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 1 | 14 | -3 | -33 | 15 | |
| 2 | -1 | 3 | -2 | 1 | |
| 0 | -0 | -0 | 0 | 54 | |
| Net cash flow | 2 | 13 | -0 | -35 | 71 |
| Free cash flow | — | — | — | -33 | 15 |
| CFO / Operating profit % | — | — | — | -836.6% | 90.8% |