Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 6 | 19 | 28 | 85 | |
| COGS | 2 | 10 | 27 | 62 |
| Gross profit | 4 | 9 | 2 | 23 |
| 2 | 1 | -6 | 9 | |
| 2 | 7 | 8 | 14 | |
| OPM % | 29.5% | 38.8% | 28.1% | 16.8% |
| Depreciation | 0 | 0 | 0 | 1 |
| Interest | 0 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 2 | 7 | 7 | 13 |
| Tax | -0 | -0 | -0 | 3 |
| Tax % | -5.9% | -5% | -5.1% | 20.3% |
| 2 | 7 | 8 | 10 | |
| PAT margin % | 28% | 36.4% | 26.9% | 12.3% |
| EPS (₹) | 1,624.9 | 22.8 | 5.5 | 6 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 3 | 15 | — |
| Reserves | 3 | 13 | 23 | — |
| 2 | 4 | 1 | — | |
| 0 | 2 | 3 | 98 | |
| Total equity & liabilities | 5 | 22 | 42 | 98 |
| 0 | 0 | 1 | 5 | |
| CWIP | — | — | — | — |
| Investments | — | — | — | 0 |
| 5 | 22 | 41 | 93 | |
| Total assets | 5 | 22 | 42 | 98 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1 | -8 | -4 | -28 | |
| -0 | -1 | -2 | -7 | |
| 1 | 8 | 11 | 42 | |
| Net cash flow | 2 | -1 | 5 | 7 |
| Free cash flow | 1 | -8 | -5 | -33 |
| CFO / Operating profit % | 41.4% | -110.3% | -48.8% | -193.2% |