Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	7,002	6,598	8,415	10,146	8,056	6,336	10,461	12,910	15,682	15,123	16,812
COGS	—	—	—	—	3,577	2,634	4,216	5,961	7,379	6,594	7,590
Gross profit	—	—	—	—	4,479	3,702	6,245	6,949	8,303	8,528	9,222
	5,593	5,799	7,159	8,611	3,408	2,870	4,262	5,215	5,740	5,838	6,305
	1,408	799	1,256	1,535	1,072	832	1,983	1,734	2,563	2,690	2,917
OPM %	20.1%	12.1%	14.9%	15.1%	13.3%	13.1%	19%	13.4%	16.4%	17.8%	17.4%
Depreciation	453	—	—	—	548	612	730	736	848	874	971
Interest	116	100	107	127	171	108	160	299	491	417	323
	132	119	142	203	109	-137	288	127	215	57	44
Profit before tax	—	—	—	1,599	462	-25	1,381	827	1,439	1,456	1,667
Tax	316	249	442	566	112	102	303	319	529	543	578
Tax %	—	—	—	35.4%	24.4%	398.9%	22%	38.5%	36.8%	37.3%	34.7%
	675	711	754	1,033	349	-127	1,077	508	910	913	1,089
PAT margin %	9.7%	10.8%	9%	10.2%	4.3%	-2%	10.3%	3.9%	5.8%	6%	6.5%
EPS (₹)	—	—	—	22.2	7.5	-2.7	23.2	11.4	20.4	20.1	22.6
EPS adjusted (₹)	14.5	17.4	16.9	22.2	7.5	4.2	23.2	9.9	20.4	19.7	22.6
	—	—	—	22.6%	46.6%	—	30.1%	61.7%	44.1%	42.4%	37.6%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	47	47	93	93	93	93	93	93	93	96	96
Reserves	3,529	4,070	4,559	5,283	5,127	5,322	6,478	6,612	7,077	9,125	9,461
Minority interest	—	10	29	30	32	32	56	36	—	—	—
	2,518	2,321	2,711	3,773	3,878	4,995	5,655	6,852	7,522	6,288	6,875
	2,858	2,436	2,624	2,463	2,433	2,736	3,328	4,790	4,657	4,579	5,829
Total equity & liabilities	8,952	8,883	10,016	11,642	11,563	13,178	15,609	18,384	19,349	20,088	22,260
	3,480	3,277	3,499	3,624	3,868	4,750	4,870	6,161	6,309	6,599	8,187
CWIP	566	400	344	831	1,143	900	1,125	696	977	1,725	1,251
Investments	804	1,192	1,501	1,524	1,618	2,607	2,524	2,569	1,849	2,091	1,767
	4,102	4,015	4,672	5,664	4,934	4,921	7,091	8,958	10,214	9,673	11,055
Total assets	8,952	8,883	10,016	11,642	11,563	13,178	15,609	18,384	19,349	20,088	22,260

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Forgings	13,928.58	1,956.09	14,297.12	2,939.44	11,357.68	17.22
Others	2,169.81	154.03

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,356	1,052	967	911	1,522	1,020	506	1,294	1,664	1,796	1,487
	-927	-684	-814	-1,175	-1,132	-1,511	-690	-1,671	-667	-1,964	-1,033
	-448	-401	-314	368	-381	578	310	280	-203	-570	-442
Net cash flow	-19	-33	-161	104	8	87	126	-97	795	-738	12
Free cash flow	—	—	—	—	—	106	-562	298	140	346	346
CFO / Operating profit %	96.3%	131.6%	77%	59.4%	136.5%	118.4%	25.1%	73.2%	65.1%	66.7%	50.8%