Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 37 | 38 | 34 | 45 | 23 | 26 | 23 | 29 | 22 | 25 | 22 | |
| COGS | 15 | -14 | -14 | -20 | -9 | 12 | 5 | 8 | 4 | 1 | -16 |
| Gross profit | 22 | — | — | — | — | 14 | 18 | 21 | 19 | 25 | — |
| 35 | 57 | 45 | 66 | 36 | 16 | 16 | 24 | 22 | 23 | 32 | |
| -13 | -5 | 2 | -0 | -4 | -2 | 2 | -3 | -3 | 2 | 6 | |
| OPM % | -34.6% | -14.5% | 7.1% | -0.6% | -17.3% | -8.8% | 8.7% | -10.9% | -15.4% | 7.6% | 28.3% |
| Depreciation | 2 | — | 3 | 3 | 3 | 2 | 3 | 3 | 4 | 5 | 7 |
| Interest | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 6 | 7 |
| 1 | 1 | 2 | 2 | 1 | 0 | 3 | 2 | 7 | 7 | 2 | |
| Profit before tax | -0 | -1 | 0 | -4 | -7 | -6 | 1 | -8 | -3 | -1 | -5 |
| Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -2 | -0 |
| Tax % | 33.3% | 10.3% | 94.1% | -7.2% | 0.1% | 2% | 10.5% | -0.7% | -1.2% | -200% | -4.6% |
| -0 | -1 | 0 | -3 | -7 | -6 | 1 | -8 | -3 | 1 | -5 | |
| PAT margin % | -0.6% | -1.7% | 0% | -7.4% | -30.7% | -23.4% | 2.2% | -28.2% | -14.4% | 3.6% | -22.4% |
| EPS (₹) | -0.4 | -1.2 | 0 | -6.4 | -13.2 | -11.4 | 1 | -1.6 | -0.6 | 0.2 | -1 |
| EPS adjusted (₹) | — | -0.1 | 0 | -0.6 | -1.3 | -1.1 | 0.1 | -1.6 | -0.6 | 0.2 | -1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 73 | 71 | 68 | 60 | 55 | 56 | 47 | 44 | 45 | 39 |
| 18 | 17 | 15 | 14 | 18 | 23 | 27 | 43 | 64 | 82 | |
| 24 | 17 | 27 | 16 | 16 | 16 | 16 | 15 | 32 | 116 | |
| Total equity & liabilities | 120 | 111 | 115 | 96 | 95 | 100 | 96 | 108 | 147 | 242 |
| 22 | 26 | 24 | 21 | 19 | 26 | 29 | 32 | 35 | 41 | |
| CWIP | — | — | — | 0 | 7 | 0 | 0 | 1 | 7 | 30 |
| Investments | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 11 |
| 97 | 84 | 91 | 75 | 68 | 73 | 66 | 75 | 104 | 160 | |
| Total assets | 120 | 111 | 115 | 96 | 95 | 100 | 96 | 108 | 147 | 242 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 10 | 1 | -0 | 9 | 8 | 5 | -15 | -8 | 26 | |
| -5 | -7 | -1 | 2 | -8 | -10 | -6 | 2 | -13 | -35 | |
| -5 | 1 | -5 | -2 | -2 | 2 | 1 | 14 | 20 | 11 | |
| Net cash flow | 0 | 5 | -5 | 0 | 0 | -0 | 0 | 1 | -1 | 1 |
| Free cash flow | 6 | 5 | -0 | -1 | 9 | -2 | -1 | -19 | -18 | 13 |
| CFO / Operating profit % | — | 429.6% | — | — | — | 374.1% | — | — | -394.8% | 400.9% |