Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	562	787	1,574	1,847	1,431	1,626	2,378
COGS	495	721	1,482	1,733	1,318	1,507	2,171
Gross profit	67	67	91	114	113	118	207
	52	48	61	79	81	81	101
	15	18	30	35	32	37	106
OPM %	2.7%	2.3%	1.9%	1.9%	2.2%	2.3%	4.5%
Depreciation	5	6	6	6	7	7	7
Interest	10	8	12	15	13	17	36
	1	1	1	1	44	6	5
Profit before tax	1	5	13	14	56	19	68
Tax	0	2	2	4	10	5	17
Tax %	12%	33.3%	17.4%	30%	18.2%	25%	25.7%
	1	3	11	10	46	14	50
PAT margin %	0.2%	0.4%	0.7%	0.6%	3.2%	0.9%	2.1%
EPS (₹)	0.3	1.1	3.5	3.2	14.3	4.4	15.7
EPS adjusted (₹)	0.3	1.1	3.5	3.2	14.3	4.4	15.7
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	6	6	6	6	6	6	6
Reserves	—	120	131	141	187	201	251
	—	155	179	220	101	275	259
	—	21	35	56	39	38	118
Total equity & liabilities	—	302	351	424	334	521	635
	81	81	77	80	77	80	84
CWIP	—	—	—	0	—	0	0
Investments	—	0	0	0	0	0	0
	—	221	275	344	256	440	551
Total assets	—	302	351	424	334	521	635

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2024 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
Copper Division	1,423.94	28.31	—	133.37
Renewable Energy-wind	5.39	2.12	—	0
Others	1.39	0.58

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-76	-4	-40	96	-144	59
	-2	-1	3	39	-10	-5
	77	14	27	-133	155	-59
Net cash flow	-1	9	-9	3	2	-5
Free cash flow	-76	-4	-40	96	-155	45
CFO / Operating profit %	-413.1%	-14.3%	-113.9%	302%	-387.6%	55.6%