Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 150 | 203 | 195 | 384 | 246 | 318 | 436 | 502 | 407 | 436 | 521 | |
| COGS | -103 | -140 | -137 | -270 | -160 | 201 | 277 | 313 | 246 | 277 | 345 |
| Gross profit | — | — | — | — | — | 117 | 159 | 189 | 161 | 159 | 177 |
| 249 | 334 | 323 | 612 | 388 | 70 | 91 | 111 | 118 | 121 | 127 | |
| 4 | 9 | 9 | 41 | 17 | 47 | 68 | 78 | 43 | 38 | 50 | |
| OPM % | 2.9% | 4.3% | 4.8% | 10.8% | 6.9% | 14.8% | 15.7% | 15.5% | 10.6% | 8.7% | 9.5% |
| Depreciation | 4 | — | 3 | 5 | 7 | 8 | 9 | 10 | 11 | 12 | 14 |
| Interest | 7 | — | — | 8 | 5 | 8 | 9 | 5 | 8 | 7 | 11 |
| 1 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 5 | 20 | 6 | |
| Profit before tax | -5 | 3 | -6 | 29 | 9 | 32 | 51 | 65 | 29 | 40 | 30 |
| Tax | -2 | 1 | -4 | 11 | 2 | 9 | 16 | 19 | 9 | 13 | 4 |
| Tax % | -36.9% | 23% | -77.4% | 37.3% | 27% | 27.3% | 30.2% | 28.6% | 30.1% | 31.6% | 13% |
| -3 | 2 | -1 | 18 | 7 | 23 | 36 | 46 | 20 | 27 | 26 | |
| PAT margin % | -2.2% | 1% | -0.7% | 4.8% | 2.7% | 7.4% | 8.2% | 9.2% | 5% | 6.3% | 5% |
| EPS (₹) | -6.6 | 4 | -2.2 | 22.7 | 7.8 | 28.2 | 43.2 | 45.6 | 2 | 2.3 | 2 |
| EPS adjusted (₹) | — | — | -0.2 | 2.2 | 0.8 | 2.8 | 4.3 | 4.5 | 2 | 2.1 | 2 |
| — | 0% | — | 8.8% | 0% | 0% | 6.9% | 8.8% | 5.1% | 6.7% | 7.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 8 | 8 | 8 | 8 | 8 | 10 | 10 | 13 | 13 |
| Reserves | 94 | 120 | 124 | 148 | 182 | 304 | 407 | 686 | 711 |
| — | — | — | 62 | 81 | 50 | 61 | 73 | 90 | |
| 141 | 146 | 93 | 55 | 71 | 82 | 89 | 142 | 134 | |
| Total equity & liabilities | 243 | 274 | 225 | 273 | 342 | 446 | 568 | 914 | 948 |
| — | — | — | 145 | 149 | 164 | 176 | 203 | 213 | |
| CWIP | — | — | — | 1 | 3 | 6 | 3 | 14 | 1 |
| Investments | — | — | — | 8 | 9 | 42 | 80 | 42 | 410 |
| 243 | 274 | 225 | 119 | 181 | 235 | 308 | 655 | 324 | |
| Total assets | 243 | 274 | 225 | 273 | 342 | 446 | 568 | 914 | 948 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | 6 | 13 | 39 | -1 | 36 | |
| -21 | -16 | -59 | -128 | -250 | -44 | |
| 15 | 12 | 46 | 88 | 260 | 7 | |
| Net cash flow | -2 | 2 | 0 | -0 | 9 | -1 |
| Free cash flow | -10 | 6 | -15 | 18 | -47 | 23 |
| CFO / Operating profit % | 7.5% | 8.6% | 16.6% | 90.7% | -2.9% | 72.1% |