| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 | 32 | 33 | 25 | 23 | 30 | 24 | 24 | 12 | 28 | 31 | 33 | |
| COGS | -15 | -16 | -16 | -12 | -10 | -14 | -10 | -10 | -5 | -12 | -14 | -17 |
| 43 | 45 | 47 | 36 | 32 | 41 | 34 | 32 | 18 | 39 | 44 | 48 | |
| Operating profit (EBITDA) | 2 | 3 | 2 | 2 | 2 | 3 | 1 | 1 | -0 | 1 | 2 | 2 |
| OPM % | 5.8% | 8.7% | 6.8% | 6.2% | 6.7% | 8.6% | 3.2% | 6.1% | -3% | 3.9% | 6.6% | 7% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 2 | 1 | 1 | 1 | 2 | -0 | 1 | -1 | 0 | 1 | 2 |
| Tax | 0 | 0 | 0 | 0 | 0 | 1 | -0 | 0 | -0 | -0 | 0 | 0 |
| Tax % | 22.2% | 18.1% | 28.1% | 44.9% | 25.4% | 30.1% | -71.4% | 34.1% | -4% | -27.4% | 26.5% | 28.3% |
| 1 | 2 | 1 | 0 | 1 | 1 | -0 | 0 | -1 | 1 | 1 | 1 | |
| PAT margin % | 2.7% | 4.9% | 3% | 1.4% | 2.4% | 4% | -0% | 1.8% | -8% | 1.8% | 3.3% | 3.4% |
| EPS (₹) | 2.8 | 5.4 | 3.5 | 1.2 | 1.9 | 4.1 | -0 | 1.5 | -3.4 | 1.8 | 3.6 | 4 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +22.3% | +47.1% | +49.5% | +4.8% | -23.5% | -6.1% | -27.4% | -5.7% |
| -47.1% |
| -7.8% |
| +31.3% |
| +40.4% |
| PAT YoY % | +101.5% | +68.9% | +8,990.9% | — | -30.2% | -23.6% | -100.8% | +24.6% | -272.9% | -57.1% | — | +166.4% |