Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,179 | 3,410 | 3,299 | 3,229 | 2,692 | 1,140 | 1,221 | 806 | 1,012 | 451 | 300 | |
| COGS | -2,565 | -2,438 | 1,837 | 776 | 1,641 | 676 | 762 | 560 | 840 | 522 | 436 |
| Gross profit | — | — | 1,462 | 2,453 | 1,051 | 463 | 459 | 246 | 172 | -70 | -136 |
| 5,462 | 5,569 | 1,089 | 2,129 | 844 | 650 | 386 | 516 | 499 | 483 | 430 | |
| 281 | 279 | 373 | 324 | 207 | -187 | 73 | -270 | -327 | -553 | -567 | |
| OPM % | 8.9% | 8.2% | 11.3% | 10% | 7.7% | -16.4% | 6% | -33.5% | -32.3% | -122.6% | -189% |
| Depreciation | — | — | 25 | 28 | 35 | 30 | 27 | 17 | 13 | 13 | 11 |
| Interest | 237 | 228 | 287 | 270 | 277 | 264 | 290 | 399 | 445 | 600 | 825 |
| — | — | 10 | 15 | 41 | 6 | 8 | 51 | 108 | 185 | 123 | |
| Profit before tax | 60 | 68 | 71 | 41 | -64 | -475 | -236 | -635 | -677 | -981 | -1,280 |
| Tax | 21 | 24 | 32 | 12 | -78 | -120 | -58 | -157 | 75 | 0 | 0 |
| Tax % | 34.6% | 35.1% | 44.4% | 29.4% | -121.1% | -25.2% | -24.7% | -24.7% | 11.1% | 0% | 0% |
| 39 | 44 | 40 | 29 | 14 | -355 | -178 | -479 | -752 | -981 | -1,280 | |
| PAT margin % | 1.2% | 1.3% | 1.2% | 0.9% | 0.5% | -31.2% | -14.6% | -59.4% | -74.3% | -217.4% | -427.1% |
| EPS (₹) | 5.5 | 6.1 | 5.5 | 4 | 1.9 | -49.3 | -24.7 | -66.3 | -104.2 | -136 | -177.4 |
| EPS adjusted (₹) | 5.5 | 6.1 | 5.5 | 4 | 1.9 | -49.3 | -24.7 | -66.3 | -104.2 | -136 | -177.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 | 72 |
| Reserves | 1,233 | 1,305 | 1,333 | 1,334 | 1,345 | 991 | 810 | 331 | -416 | -1,393 | -2,672 |
| 2,112 | 1,926 | 2,125 | 2,124 | 2,130 | 1,938 | 1,878 | 1,841 | 1,830 | 3,470 | 4,527 | |
| 2,709 | 2,883 | 2,933 | 2,975 | 2,568 | 2,295 | 2,520 | 2,637 | 2,796 | 2,484 | 2,315 | |
| Total equity & liabilities | 6,125 | 6,187 | 6,463 | 6,505 | 6,116 | 5,296 | 5,281 | 4,881 | 4,283 | 4,633 | 4,243 |
| 178 | 172 | 178 | 177 | 163 | 130 | 96 | 82 | 58 | 44 | 17 | |
| CWIP | 5 | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 364 | 364 | 364 | 364 | 359 | 360 | 360 | 363 | 406 | 363 | 361 |
| 5,579 | 5,650 | 5,921 | 5,964 | 5,593 | 4,807 | 4,825 | 4,437 | 3,819 | 4,226 | 3,865 | |
| Total assets | 6,125 | 6,187 | 6,463 | 6,505 | 6,116 | 5,296 | 5,281 | 4,881 | 4,283 | 4,633 | 4,243 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Construction and EPC contracts | 266.38 | -475.57 | 3,743.86 | 2,162.06 | 1,581.8 | -30.07 |
| Capital Goods | 33.31 | -10.58 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -82 | 591 | 26 | 257 | 369 | 467 | 333 | 305 | 150 | -1,859 | -22 | |
| -19 | -17 | -31 | -26 | 42 | -1 | 8 | -2 | -0 | 2 | 2 | |
| -117 | -534 | -91 | -232 | -413 | -459 | -369 | -306 | -143 | 1,883 | -9 | |
| Net cash flow | -218 | 40 | -96 | -1 | -2 | 8 | -28 | -4 | 7 | 26 | -29 |
| Free cash flow | -106 | 574 | -6 | 231 | 366 | 466 | 332 | 303 | 149 | -1,859 | -23 |
| CFO / Operating profit % | -29% | 212.2% | 6.9% | 79.3% | 178.6% | — | 456% | — | — | — | — |
| 116.39 |
| 180.28 |
| — |
| — |
| Unallocated | 0 | 31.6 | 382.52 | 4,500.31 | — | — |
₹ crore by fiscal year