Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 535 | 371 | 513 | 759 | 969 | 837 | |
| COGS | -0 | 0 | 0 | 1 | -0 | 0 |
| 239 | 142 | 193 | 260 | 389 | 217 | |
| 297 | 229 | 320 | 498 | 581 | 619 | |
| OPM % | 55.4% | 61.7% | 62.4% | 65.6% | 59.9% | 74% |
| Depreciation | 53 | 57 | 55 | 58 | 66 | 70 |
| Interest | 214 | 215 | 183 | 183 | 142 | 113 |
| 4 | 23 | 21 | 17 | 19 | 25 | |
| Profit before tax | 34 | -20 | 103 | 274 | 392 | 461 |
| Tax | 6 | 2 | 10 | 17 | 88 | 123 |
| Tax % | 19.2% | 10.2% | 9.7% | 6.3% | 22.6% | 26.7% |
| 27 | -22 | 93 | 257 | 304 | 338 | |
| PAT margin % | 5.1% | -6% | 18.2% | 33.8% | 31.3% | 40.4% |
| EPS (₹) | 7.3 | -5.9 | 13.5 | 33 | 39.1 | 38.9 |
| EPS adjusted (₹) | 5.2 | -0.7 | 13.5 | 33 | 39.1 | 38.9 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Equity capital | 19 | 19 | 19 | 19 | 19 | 19 |
| Reserves | — | -242 | -190 | -111 | 37 | 183 |
| Minority interest | — | 200 | 243 | 422 | 572 | 754 |
| — | 1,711 | 1,628 | 1,480 | 1,297 | 932 | |
| — | 462 | 451 | 427 | 504 | 541 | |
| Total equity & liabilities | — | 2,149 | 2,151 | 2,237 | 2,427 | 2,429 |
| 1,155 | 1,108 | 1,124 | 1,096 | 1,353 | 1,291 | |
| CWIP | — | 35 | 35 | 36 | 36 | 36 |
| Investments | — | 226 | 161 | 55 | 62 | 66 |
| — | 780 | 832 | 1,049 | 976 | 1,036 | |
| Total assets | — | 2,149 | 2,151 | 2,237 | 2,427 | 2,429 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 191 | 326 | 436 | 583 | 540 | |
| -7 | -60 | -40 | -245 | -45 | |
| -186 | -283 | -354 | -338 | -487 | |
| Net cash flow | -2 | -17 | 41 | 1 | 8 |
| Free cash flow | 187 | 246 | 323 | 340 | 507 |
| CFO / Operating profit % | 83.4% | 101.8% | 87.6% | 100.4% | 87.2% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2025 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Infrastructure | 839.26 | 571.31 | 2,360.63 | 507.64 | 1,852.99 | 30.83 |
| Wind Mills | 22.41 | 3.2 |
| 67.47 |
| 33.12 |
| 34.35 |
| 9.32 |
₹ crore by fiscal year