| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 32 | 35 | 43 | 66 | |
| COGS | 23 | 23 | 32 | 51 |
| Gross profit | 9 | 11 | 12 | 15 |
| 6 | 7 | 8 | 9 | |
| Operating profit (EBITDA) | 3 | 4 | 4 | 5 |
| OPM % | 9.7% | 11.7% | 8.7% | 8.2% |
| Depreciation | 0 | 1 | 2 | 2 |
| Interest | 0 | 1 | 0 | 0 |
| 0 | 1 | 1 | 1 | |
| Profit before tax | 3 | 3 | 2 | 5 |
| Tax | 1 | 1 | 1 | 1 |
| Tax % | 28.2% | 26.5% | 25.1% | 26.8% |
| 2 | 2 | 2 | 3 | |
| PAT margin % | 6.1% | 6.4% | 3.9% | 5.1% |
| EPS (₹) | 1,959.2 | 5.7 | 2.5 | 4.9 |
| EPS adjusted (₹) | 1,960 | 3.2 | — | — |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 0 | 7 | — | — |
| Reserves | 13 | 19 | — | — |
| 6 | 6 | — | — | |
| 6 | 11 | 42 | 46 | |
| Total equity & liabilities | 24 | 42 | 42 | 46 |
| Fixed assets | — | — | 4 | 3 |
| CWIP | — | — | — | — |
| Investments | 2 | 2 | 4 | 6 |
| 23 | 41 | 34 | 38 | |
| Total assets | 24 | 42 | 42 | 46 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 4 | 8 | -4 | 8 | |
| -2 | -3 | 5 | -6 | |
| -0 | 10 | 0 | -3 | |
| Net cash flow | 1 | 14 | 1 | -1 |
| Free cash flow | 2 | 0 | -6 | 7 |
| CFO / Operating profit % | 124.1% | 187.7% | -102.9% | 148.5% |