| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10 | 10 | 18 | 22 | 12 | 11 | 21 | 19 | 1 | 3 | 10 | 11 | |
| COGS | -1 | -1 | -2 | -2 | -1 | -1 | -2 | -2 | -0 | -0 | -1 | -1 |
| 10 | 9 | 13 | 16 | 11 | 11 | 14 | 13 | 4 | 5 | 8 | 9 | |
| Operating profit (EBITDA) | 1 | 1 | 6 | 8 | 2 | 2 | 9 | 8 | -4 | -2 | 3 | 3 |
| OPM % | 13.6% | 15.2% | 35.9% | 37.1% | 18.2% | 16.5% | 42% | 40.5% | -640.1% | -72.6% | 27.6% | 31.1% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 5 | 7 | 1 | 0 | 7 | 6 | -5 | -4 | 1 | 1 |
| Tax | 0 | 0 | 1 | 2 | 0 | -1 | 2 | 2 | -1 | -1 | 0 | 0 |
| Tax % | 27.9% | 30.2% | 27.8% | 28.8% | 29.5% | -678.6% | 25.5% | 25.7% | -25.3% | -24.6% | 27.1% | 23.9% |
| 0 | 0 | 4 | 5 | 0 | 1 | 5 | 4 | -4 | -3 | 1 | 1 | |
| PAT margin % | 2.6% | 1.5% | 19.8% | 21.6% | 3.2% | 5.8% | 24.6% | 22.4% | -667.4% | -103.7% | 5.5% | 9.3% |
| EPS (₹) | 2 | 1.1 | 27.4 | 36.6 | 2.9 | 5 | 40.3 | 33.4 | -29 | -23.3 | 4.2 | 7.9 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +33.8% | +35.4% | +21.8% | +22.1% | +18.3% | +15.9% | +18.1% | -12.1% |
| -95.2% |
| -74% |
| -54.2% |
| -43.2% |
| PAT YoY % | — | — | +42.9% | -0.8% | +44.3% | +358.5% | +47.1% | -8.7% | -1,095.8% | -565.1% | -89.7% | -76.5% |