| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 42 | 26 | 20 | 15 | 11 | 4 | |
| COGS | 46 | 31 | 19 | 11 | 7 | 4 |
| Gross profit | -5 | -5 | 1 | 4 | 4 | 0 |
| 7 | 8 | 10 | 7 | 21 | 17 | |
| -11 | -13 | -9 | -2 | -16 | -16 | |
| OPM % | -27.1% | -49.4% | -45.4% | -16% | -150.6% | -393.5% |
| Depreciation | 3 | 2 | 2 | 1 | 1 | 1 |
| Interest | 5 | 5 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 1 | 0 | 1 | |
| Profit before tax | -20 | -19 | -10 | -3 | -18 | -16 |
| Tax | -5 | -5 | -2 | -0 | 10 | -0 |
| Tax % | -26% | -27.6% | -18.1% | -6.3% | 55.2% | -2.4% |
| PAT | -15 | -14 | -8 | -3 | -27 | -16 |
| PAT margin % | -35% | -53.9% | -42.6% | -20.8% | -251.7% | -390.8% |
| EPS (₹) | -8.2 | -7.9 | -4.7 | -1.8 | 15.5 | 0 |
| EPS adjusted (₹) | — | — | -4.7 | -1.8 | -15.5 | — |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | 18 | 18 | 18 | — |
| Reserves | — | — | 5 | 1 | -26 | — |
| — | — | 17 | 60 | 62 | — | |
| 134 | 102 | 51 | 6 | 5 | 43 | |
| Total equity & liabilities | 134 | 102 | 90 | 85 | 59 | 43 |
| — | — | — | 11 | 10 | 4 | |
| CWIP | — | — | — | — | 0 | — |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 134 | 101 | 90 | 73 | 49 | 39 | |
| Total assets | 134 | 102 | 90 | 85 | 59 | 43 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -4 | -0 | 2 | 1 | -2 | -2 | |
| -0 | 1 | 0 | 1 | 0 | 1 | |
| 3 | -1 | -3 | -2 | 2 | 0 | |
| Net cash flow | -1 | -0 | -0 | 0 | 0 | -1 |
| Free cash flow | -4 | -0 | 2 | 1 | -2 | -2 |
| CFO / Operating profit % | — | — | — | — | — | — |