Loading page…

Bemco Hydraulics Ltd (BEMHY) · mywealthgrid

About

Bemco Hydraulics manufactures industrial hydraulic products and systems, operating in India's capital equipment sector. The ₹440 crore market-cap company has posted standalone quarterly revenues historically ranging ₹8–23 crore, with a healthy current operating margin of 20.29% and conservative leverage (D/E 0.21). Recent results were published August 2026.

Face value: ₹1

Market cap

₹440 Cr

P/E

29.6×

P/B

5.2×

Dividend yield

0.1%

ROE

19.2%

ROCE

26.4%

Debt / equity

0.21

OPM

23.6%

EPS (TTM)

₹3.4

Book value

₹19.3

52-week high

₹143.5

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

PE of 35.08 is elevated relative to the small-cap revenue base; verify if recent results justify this multiple or signal overvaluation
Stock price fell 29.31% over past year despite reported OPM of 20.29%, suggesting market perceives demand or execution risks not visible in headline margins
Quarterly earnings were highly volatile (net profit ranged -₹1.14 Cr to +₹2.3 Cr across adjacent quarters 2020–2021), indicating cyclical or operational fragility
Institutional investors absent entirely (FII/DII 0%); verify addressable market size, competitive defensibility, and whether depressed valuations reflect structural headwinds

Generated analysis · source review pending

Growth drivers

Operating margin of 20.29% recovered from -22.54% trough (Jun 2020), showing cycle turnaround; verify if sustained through latest results
Revenue grew 165% from ₹8.74 Cr (Dec 2019) to ₹23.16 Cr (Mar 2021), demonstrating post-pandemic recovery; verify if momentum continued through 2026
ROE of 20.04% indicates capital is deployed efficiently, enabling ongoing dividend and bonus distributions without dilution
Dividend and bonus actions (2025–2026) signal management confidence in cash generation; verify if recent earnings growth justifies payout frequency

Generated analysis · source review pending

₹100.6-10%1Y

Beta

1.43

Amplifies index moves

Volatility (1y)

56.6%

Annualised, daily returns

RSI (14)

36.3

Neither overbought nor oversold

Rel. strength (1y)

-20.5%

Behind the market

Beta is measured against NIFTY 50 over three years of weekly returns — 1 moves with the index, above 1 amplifies it, below 1 damps it.

Quick read

rule-based

Pros

+Strong return on equity of 22.3% (3-yr avg)
+High return on capital employed of 24.2%
+Healthy operating margin of 23.6%
+Profit CAGR of 30.4% over the last 5 years
+Comfortable interest coverage of 10.2×
+High promoter holding of 74.7% with no pledge

Cons

−Modest revenue growth of 8.6% a year over the last 5 years
−Low dividend payout of 2.9% of profit

Research score

Structured signal from quality, growth, valuation and momentum.

64/100

Business quality: 69
Growth

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Indo-Mim LimitedINDOMIMINDOMIM	₹62,891 Cr	₹63,981 Cr	₹4,193 Cr	₹1,071 Cr	25.5%	₹534 Cr	12.7%	29.6%	21.3%	—
Aditya Infotech LimitedCPPLUSCPPLUS	₹44,797 Cr	₹44,910 Cr	₹4,883 Cr	₹709 Cr	13.4%	₹477 Cr	8.7%	33.8%	25.5%	61
Syrma Sgs Technology LimitedSYRMASYRMA	₹33,121 Cr	₹33,474 Cr	₹5,464 Cr	₹610 Cr	11.3%	₹402 Cr	7.2%	18.7%	15%	48
Honeywell Automation India LimitedHONAUTHONAUT	₹29,454 Cr	₹29,454 Cr	₹4,703 Cr	₹637 Cr	12.9%	₹551 Cr	11.2%	16.7%	12.4%	-12
Jyoti Cnc Automation LimitedJYOTICNCJYOTICNC	₹23,470 Cr	₹24,320 Cr	₹2,191 Cr	₹535 Cr	25.2%	₹322 Cr	16.1%	25.3%	18.2%	359
Kaynes Technology India LimitedKAYNESKAYNES	₹22,773 Cr	₹23,648 Cr	₹3,899 Cr	₹609 Cr	15.8%	₹346 Cr	10%	15.4%	9.6%	193
Lmw LimitedLMWLMW	₹17,706 Cr	₹17,706 Cr	₹3,374 Cr	₹219 Cr	5.3%	₹175 Cr	4.1%	6.4%	4.6%	23
Tega Industries LimitedTEGATEGA	₹15,721 Cr	₹16,039 Cr	₹3,059 Cr	₹231 Cr	13.7%	₹21 Cr	8.4%	8.5%	5.9%	153
Lloyds Engineering Works LimitedLLOYDSENGGLLOYDSENGG	₹14,553 Cr	₹14,587 Cr	₹1,611 Cr	₹229 Cr	14.5%	₹163 Cr	15.2%	17.5%	16.4%	184
Kennametal India LimitedKENNAMETKENNAMET	₹9,411 Cr	₹9,411 Cr	₹991 Cr	₹179 Cr	18.1%	₹114 Cr	11.5%	24.5%	18.5%	170
Dynamatic Technologies LimitedDYNAMATECHDYNAMATECH	₹9,354 Cr	₹9,883 Cr	₹1,675 Cr	₹200 Cr	11.3%	₹42 Cr	2%	12.3%	4.3%	142
Standard Engineering Technology LimitedSETLSETL	₹8,318 Cr	₹8,376 Cr	₹849 Cr	₹129 Cr	15.4%	₹89 Cr	10.7%	15.5%	10.7%	335

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	48	32	64	66	48	85	100	97
COGS	25	12	37	36	21	48	50	42
Gross profit	23	20	27	29	28	37	50	55
	18	17	17	18	21	23	30	33
	5	4	10	11	7	13	20	23
OPM %	10.5%	11%	15.3%	16.9%	14.1%	15.8%	20.3%	23.6%
Depreciation	1	1	1	1	1	1	1	2
Interest	3	3	3	3	2	2	2	2
	1	1	1	1	0	1	1	1
Profit before tax	2	1	7	8	5	12	18	21
Tax	1	1	3	2	1	4	5	6
Tax %	46.9%	116.4%	43.6%	28.1%	16%	32.9%	28.5%	27.5%
	1	-0	4	6	4	8	13	15
PAT margin %	2.1%	-0.3%	6.1%	8.8%	8%	9.4%	12.5%	15.3%
EPS (₹)	4.7	-0.5	18	26.4	17.8	—	—	3.4
EPS adjusted (₹)	0.2	-0	0.9	1.3	0.9	1.8	2.9	3.4
	0%	—	0%	0%	0%	—	—	2.9%
Annual report	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	2	2	2	2	2	2	2	4
Reserves	31	31	35	41	—	53	68	80
Minority interest	—	—	0	0	—	—	—	—
	14	19	8	13	—	22	19	18
	34	32	39	34	—	44	46	45
Total equity & liabilities	81	85	85	91	—	121	136	147
	45	44	44	44	54	57	56	55
CWIP	0	0	0	0	—	0	0	1
Investments	0	0	0	0	—	1	4	15
	36	41	40	46	—	63	75	76
Total assets	81	85	85	91	—	121	136	147

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	47.8%	62.9%	42.2%	44.6%	56.9%	43.3%	50.2%	57%
EBITDA margin %	10.5%	11%	15.3%	16.9%	14.1%	15.8%	20.3%	23.6%
EBIT margin %	8.8%	8.3%	14%	15.4%	12.3%	14.9%	18.8%	22%
PAT margin %	2.1%	-0.3%	6.1%	8.8%	8%	9.4%	12.5%	15.3%
Working capital
Receivable days	106	125	94	92	—	129	140	129
Inventory days	266	746	158	159	—	175	163	221
Payable days	185	313	119	150	—	85	133	205
NWC days	187	558	133	100	—	219	170	145
Leverage
Current ratio	1.01	1.02	1.17	1.3	—	1.21	1.32	1.59
Debt to EBITDA	2.74	5.49	0.82	1.19	—	1.64	0.94	0.77
Debt to equity	0.41	0.58	0.22	0.3	—	0.4	0.27	0.21
Interest coverage	1.6	1.2	3.7	4.1	3.6	7.6	8.6	10.2
Asset turnover	0.59	0.38	0.76	0.72	—	0.7	0.74	0.66
Return ratios
Return on assets %	1.3%	-0.1%	4.7%	6.4%	—	6.6%	9.3%	10.1%
Return on capital employed %	10.5%	6.8%	19.5%	20.2%	—	19.6%	26.7%	26.4%
Return on equity %	3.1%	-0.3%	10.5%	13.4%	—	14.4%	17.9%	17.6%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
DII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%
No. of shareholders	—	—	—	—	—	—	—	—	8,312	8,523	8,213	7,981

Promoter holding up 0 percentage points since Sep 2023.

2 deals · 21 Aug 2025 – 25 Aug 2025

Date	Client	Type	Venue	Side	Quantity	Price	Value
25 Aug 2025	SANTOSH KUMAR KEJRIWAL SECURITIES PVT. LTD.	Bulk	BSE	Sell	1,90,158	₹184.07	₹3.50 Cr
21 Aug 2025	SANTOSH KUMAR KEJRIWAL SECURITIES PVT. LTD.	Bulk	BSE	Sell	12,066	₹3,421.37	₹4.13 Cr

1–2 of 2

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mr. VIJAY KUMAR MOHTANon-Executive - Non Independent Director-Chairperson related to Promoter
Mr. ANIRUDH MOHTAExecutive Director-MD
Mr. HRUSHIKESH MALUNon-Executive - Independent Director
Vijay SambrekarChief Financial Officer
Mr. PARAG BHANDARENon-Executive - Independent Director
Mr. RAGHUNANDAN KULKARNINon-Executive - Independent Director
Mrs. JYOTI MOHAN DALMIANon-Executive - Non Independent Director
Ms. Amruta Ashok TaraleCompany Secretary & Compliance officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Bemco Hydraulics Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Annual reports

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

3

Final dividend6 Aug 2026 · ex-date₹0.1
Final dividend25 Jul 2025 · ex-date₹2
Final dividend22 Jul 2024 · ex-date₹2

1

Board meeting to consider results13 Aug 2026

1

Face value ₹10 → ₹122 Aug 2025 · ex-date

1–3 of 4

1 / 2

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

29 announcementsExport CSV

13 Nov 2025, 5:35 pmResult

Unaudited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended 30Th September, 2025

Financial Results PDF

13 Nov 2025, 5:27 pmBoard Meeting

Board Meeting Outcome for Outcome Of Board Of Directors Meeting Held On Thursday 13Th November, 2025

Outcome of Board Meeting PDF

5 Nov 2025, 4:10 pmBoard Meeting

Board Meeting Intimation for Publication Of Unaudited Standalone And Consolidated Financial For The Quarter And Half Year Ended 30Th September, 2025

Exchange filing PDF

13 Oct 2025, 6:03 pmInsider Trading / SAST

Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011

Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 PDF

13 Oct 2025, 2:01 pmCompany Update

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 PDF

Date	Category	Subject	Filing
13 Nov 2025, 5:35 pm	Result Financial Results	Unaudited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended 30Th September, 2025	PDF
13 Nov 2025, 5:27 pm	Board Meeting Outcome of Board Meeting	Board Meeting Outcome for Outcome Of Board Of Directors Meeting Held On Thursday 13Th November, 2025

Loading announcements…

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	8	-2	12	12	-7	10	13	16
	-1	-1	0	-1	1	-14	-4	-16
	-7	3	-10	-6	-2	6	-6	-5
Net cash flow	-0	1	2	6	-9	2	4	-4
Free cash flow	5	-3	12	11	-7	9	12	15
CFO / Operating profit %	160%	-54.4%	125.7%	112.8%	-103.8%	78.5%	65.7%	71.4%

Bemco Hydraulics Ltd

Bemco Hydraulics Ltd

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

3

1

1

Announcements

3

1

1

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Compounded sales growth

Compounded profit growth

Stock price CAGR

Return on equity

Bemco Hydraulics Ltd

Bemco Hydraulics Ltd

About

Key insights

Key risks

Growth drivers

Risk & technicals

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

Dividends3

Board meetings1

Stock splits1

Announcements

Dividends3

Board meetings1

Stock splits1

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

Not in the F&O segment

No fund holdings on record

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Stock price CAGR

Return on equity

3

1

1

3

1

1