Bemco Hydraulics Ltd (BEMHY)

Loading page…

Bemco Hydraulics Ltd (BEMHY) · mywealthgrid

About

Bemco Hydraulics manufactures industrial hydraulic products and systems, operating in India's capital equipment sector. The ₹440 crore market-cap company has posted standalone quarterly revenues historically ranging ₹8–23 crore, with a healthy current operating margin of 20.29% and conservative leverage (D/E 0.21). Recent results were published August 2026.

Face value: ₹1

Market cap

₹440 Cr

P/E

29.6×

P/B

5.2×

Dividend yield

0.1%

ROE

19.2%

ROCE

26.4%

Debt / equity

0.21

OPM

23.6%

EPS (TTM)

₹3.4

Book value

₹19.3

52-week high

—

52-week low

Key insights

Company research notes and source-linked reviews

Key risks

PE of 35.08 is elevated relative to the small-cap revenue base; verify if recent results justify this multiple or signal overvaluation
Stock price fell 29.31% over past year despite reported OPM of 20.29%, suggesting market perceives demand or execution risks not visible in headline margins
Quarterly earnings were highly volatile (net profit ranged -₹1.14 Cr to +₹2.3 Cr across adjacent quarters 2020–2021), indicating cyclical or operational fragility
Institutional investors absent entirely (FII/DII 0%); verify addressable market size, competitive defensibility, and whether depressed valuations reflect structural headwinds

Generated analysis · source review pending

Growth drivers

Operating margin of 20.29% recovered from -22.54% trough (Jun 2020), showing cycle turnaround; verify if sustained through latest results
Revenue grew 165% from ₹8.74 Cr (Dec 2019) to ₹23.16 Cr (Mar 2021), demonstrating post-pandemic recovery; verify if momentum continued through 2026
ROE of 20.04% indicates capital is deployed efficiently, enabling ongoing dividend and bonus distributions without dilution
Dividend and bonus actions (2025–2026) signal management confidence in cash generation; verify if recent earnings growth justifies payout frequency

Generated analysis · source review pending

556 historical price candles were omitted because the exchange source has not been verified.

₹100.6-0.1%1Y

Quick read

rule-based

Pros

+Strong return on equity of 22.3% (3-yr avg)
+High return on capital employed of 24.2%
+Healthy operating margin of 23.6%
+Profit CAGR of 30.4% over the last 5 years
+Comfortable interest coverage of 10.2×
+High promoter holding of 74.7% with no pledge

Cons

−Modest revenue growth of 8.6% a year over the last 5 years
−Low dividend payout of 2.9% of profit

Research score

Structured signal from quality, growth, valuation and momentum.

73/100

Business quality: 69
Growth

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Indo-Mim LimitedINDOMIMINDOMIM	₹62,891 Cr	₹63,981 Cr	₹4,193 Cr	₹1,071 Cr	25.5%	₹534 Cr	12.7%	29.6%	21.3%	—
Aditya Infotech LimitedCPPLUSCPPLUS	₹44,797 Cr	₹44,910 Cr	₹4,883 Cr	₹709 Cr	13.4%	₹477 Cr	8.7%	33.8%	25.5%	61
Syrma Sgs Technology LimitedSYRMASYRMA	₹33,121 Cr	₹33,474 Cr	₹5,464 Cr	₹610 Cr	11.3%	₹402 Cr	7.2%	18.7%	15%	48
Honeywell Automation India LimitedHONAUTHONAUT	₹29,454 Cr	₹29,454 Cr	₹4,703 Cr	₹637 Cr	12.9%	₹551 Cr	11.2%	16.7%	12.4%	-12
Jyoti Cnc Automation LimitedJYOTICNCJYOTICNC	₹23,470 Cr	₹24,320 Cr	₹2,191 Cr	₹535 Cr	25.2%	₹322 Cr	16.1%	25.3%	18.2%	359
Kaynes Technology India LimitedKAYNESKAYNES	₹22,773 Cr	₹23,648 Cr	₹3,899 Cr	₹609 Cr	15.8%	₹346 Cr	10%	15.4%	9.6%	193
Lmw LimitedLMWLMW	₹17,706 Cr	₹17,706 Cr	₹3,374 Cr	₹219 Cr	5.3%	₹175 Cr	4.1%	6.4%	4.6%	23
Tega Industries LimitedTEGATEGA	₹15,721 Cr	₹16,039 Cr	₹3,059 Cr	₹231 Cr	13.7%	₹21 Cr	8.4%	8.5%	5.9%	153
Lloyds Engineering Works LimitedLLOYDSENGGLLOYDSENGG	₹14,553 Cr	₹14,587 Cr	₹1,611 Cr	₹229 Cr	14.5%	₹163 Cr	15.2%	17.5%	16.4%	184
Kennametal India LimitedKENNAMETKENNAMET	₹9,411 Cr	₹9,411 Cr	₹991 Cr	₹179 Cr	18.1%	₹114 Cr	11.5%	24.5%	18.5%	170
Dynamatic Technologies LimitedDYNAMATECHDYNAMATECH	₹9,354 Cr	₹9,883 Cr	₹1,675 Cr	₹200 Cr	11.3%	₹42 Cr	2%	12.3%	4.3%	142
Standard Engineering Technology LimitedSETLSETL	₹8,318 Cr	₹8,376 Cr	₹849 Cr	₹129 Cr	15.4%	₹89 Cr	10.7%	15.5%	10.7%	335

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	48	32	64	66	48	85	100	97
COGS	25	12	37	36	21	48	50	42
Gross profit	23	20	27	29	28	37	50	55
	18	17	17	18	21	23	30	33
	5	4	10	11	7	13	20	23
OPM %	10.5%	11%	15.3%	16.9%	14.1%	15.8%	20.3%	23.6%
Depreciation	1	1	1	1	1	1	1	2
Interest	3	3	3	3	2	2	2	2
	1	1	1	1	0	1	1	1
Profit before tax	2	1	7	8	5	12	18	21
Tax	1	1	3	2	1	4	5	6
Tax %	46.9%	116.4%	43.6%	28.1%	16%	32.9%	28.5%	27.5%
	1	-0	4	6	4	8	13	15
PAT margin %	2.1%	-0.3%	6.1%	8.8%	8%	9.4%	12.5%	15.3%
EPS (₹)	4.7	-0.5	18	26.4	17.8	—	—	3.4
EPS adjusted (₹)	0.2	-0	0.9	1.3	0.9	1.8	2.9	3.4
	0%	—	0%	0%	0%	—	—	2.9%
Annual report	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	2	2	2	2	2	2	2	4
Reserves	31	31	35	41	—	53	68	80
Minority interest	—	—	0	0	—	—	—	—
	14	19	8	13	—	22	19	18
	34	32	39	34	—	44	46	45
Total equity & liabilities	81	85	85	91	—	121	136	147
	45	44	44	44	54	57	56	55
CWIP	0	0	0	0	—	0	0	1
Investments	0	0	0	0	—	1	4	15
	36	41	40	46	—	63	75	76
Total assets	81	85	85	91	—	121	136	147

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated Standalone

Consolidated figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	47.8%	62.9%	42.2%	44.6%	56.9%	43.3%	50.2%	57%
EBITDA margin %	10.5%	11%	15.3%	16.9%	14.1%	15.8%	20.3%	23.6%
EBIT margin %	8.8%	8.3%	14%	15.4%	12.3%	14.9%	18.8%	22%
PAT margin %	2.1%	-0.3%	6.1%	8.8%	8%	9.4%	12.5%	15.3%
Working capital
Receivable days	106	125	94	92	—	129	140	129
Inventory days	266	746	158	159	—	175	163	221
Payable days	185	313	119	150	—	85	133	205
NWC days	187	558	133	100	—	219	170	145
Leverage
Current ratio	1.01	1.02	1.17	1.3	—	1.21	1.32	1.59
Debt to EBITDA	2.74	5.49	0.82	1.19	—	1.64	0.94	0.77
Debt to equity	0.41	0.58	0.22	0.3	—	0.4	0.27	0.21
Interest coverage	1.6	1.2	3.7	4.1	3.6	7.6	8.6	10.2
Asset turnover	0.59	0.38	0.76	0.72	—	0.7	0.74	0.66
Return ratios
Return on assets %	1.3%	-0.1%	4.7%	6.4%	—	6.6%	9.3%	10.1%
Return on capital employed %	10.5%	6.8%	19.5%	20.2%	—	19.6%	26.7%	26.4%
Return on equity %	3.1%	-0.3%	10.5%	13.4%	—	14.4%	17.9%	17.6%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%	74.69%
FII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
DII	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%	25.31%
No. of shareholders	—	—	—	—	—	—	—	—	8,312	8,523	8,213	7,981

Promoter holding up 0 percentage points since Sep 2023.

2 deals · 21 Aug 2025 – 25 Aug 2025

Date	Client	Type	Venue	Side	Quantity	Price	Value
25 Aug 2025	SANTOSH KUMAR KEJRIWAL SECURITIES PVT. LTD.	Bulk	BSE	Sell	1,90,158	₹184.07	₹3.50 Cr
21 Aug 2025	SANTOSH KUMAR KEJRIWAL SECURITIES PVT. LTD.	Bulk	BSE	Sell	12,066	₹3,421.37	₹4.13 Cr

1–2 of 2

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mr. VIJAY KUMAR MOHTANon-Executive - Non Independent Director-Chairperson related to Promoter
Mr. ANIRUDH MOHTAExecutive Director-MD
Mr. HRUSHIKESH MALUNon-Executive - Independent Director
Vijay SambrekarChief Financial Officer
Mr. PARAG BHANDARENon-Executive - Independent Director
Mr. RAGHUNANDAN KULKARNINon-Executive - Independent Director
Mrs. JYOTI MOHAN DALMIANon-Executive - Non Independent Director
Ms. Amruta Ashok TaraleCompany Secretary & Compliance officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Bemco Hydraulics Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

3

Final dividend6 Aug 2026 · ex-date₹0.1
Final dividend25 Jul 2025 · ex-date₹2
Final dividend22 Jul 2024 · ex-date₹2

1

Board meeting to consider results13 Aug 2026

1

Face value ₹10 → ₹122 Aug 2025 · ex-date

1–3 of 4

1 / 2

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

8 announcementsExport CSV

28 Sept 2026, 5:07 pmInsider Trading / SAST

Closure of Trading Window

Closure of Trading Window PDF

17 Aug 2026, 1:20 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

AGM PDF

13 Aug 2026, 5:39 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Outcome of AGM

AGM PDF

18 Jul 2026, 12:55 pmCompany Update

Announcement under Regulation 30 (LODR)-Newspaper Publication

Newspaper Publication PDF

17 Jul 2026, 2:44 pmCorp. Action

Notice Of Book Closure And Record Date On Account Of 68Th AGM And Declaration Of Dividend

Book Closure PDF

17 Jul 2026, 2:36 pmOthers

Reg. 34 (1) Annual Report.

Reg. 34 (1) Annual Report PDF

17 Jul 2026, 2:02 pmAGM/EGM

Notice Of 68Th Annual General Meeting

AGM PDF

14 Jul 2026, 11:26 amCompany Update

Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018

Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 PDF

Date	Category	Subject	Filing
28 Sept 2026, 5:07 pm	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window	PDF
17 Aug 2026, 1:20 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Scrutinizer''s Report

Loading announcements…

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	47.8%	62.9%	42.2%	44.6%	56.9%	43.3%	50.2%	57%
EBITDA margin %	10.5%	11%	15.3%	16.9%	14.1%	15.8%	20.3%	23.6%
EBIT margin %	8.8%	8.3%	14%	15.4%	12.3%	14.9%	18.8%	22%
PAT margin %	2.1%	-0.3%	6.1%	8.8%	8%	9.4%	12.5%	15.3%
Working capital
Receivable days	106	125	94	92	—	129	140	129
Inventory days	266	746	158	159	—	175	163	221
Payable days	185	313	119	150	—	85	133	205
NWC days	187	558	133	100	—	219	170	145
Leverage
Current ratio	1.01	1.02	1.17	1.3	—	1.21	1.32	1.59
Debt to EBITDA	2.74	5.49	0.82	1.19	—	1.64	0.94	0.77
Debt to equity	0.41	0.58	0.22	0.3	—	0.4	0.27	0.21
Interest coverage	1.6	1.2	3.7	4.1	3.6	7.6	8.6	10.2
Asset turnover	0.59	0.38	0.76	0.72	—	0.7	0.74	0.66
Return ratios
Return on assets %	1.3%	-0.1%	4.7%	6.4%	—	6.6%	9.3%	10.1%
Return on capital employed %	10.5%	6.8%	19.5%	20.2%	—	19.6%	26.7%	26.4%
Return on equity %	3.1%	-0.3%	10.5%	13.4%	—	14.4%	17.9%	17.6%

₹ Cr	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	8	-2	12	12	-7	10	13	16
	-1	-1	0	-1	1	-14	-4	-16
	-7	3	-10	-6	-2	6	-6	-5
Net cash flow	-0	1	2	6	-9	2	4	-4
Free cash flow	5	-3	12	11	-7	9	12	15
CFO / Operating profit %	160%	-54.4%	125.7%	112.8%	-103.8%	78.5%	65.7%	71.4%

Bemco Hydraulics Ltd

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

3

1

1

Announcements

Not in the F&O segment

No fund holdings on record

3

1

1

Announcements

Annual reports

Compounded sales growth

Compounded profit growth

Return on equity

Bemco Hydraulics Ltd

About

Key insights

Key risks

Growth drivers

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Events

Dividends3

Board meetings1

Stock splits1

Announcements

Not in the F&O segment

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

No fund holdings on record

Dividends3

Board meetings1

Stock splits1

Announcements

Annual reports

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

3

1

1

3

1

1