Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 17 | 17 | 22 | 31 | 31 | 26 | 30 | 26 | 26 | 21 | 0 | |
| COGS | -14 | -14 | -17 | -26 | -27 | 21 | 24 | 22 | 22 | 18 | 0 |
| Gross profit | — | — | — | — | — | 5 | 5 | 4 | 4 | 4 | — |
| 30 | 30 | 38 | 55 | 57 | 4 | 4 | 3 | 3 | 3 | 1 | |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | -1 | |
| OPM % | 5.7% | 4.6% | 4.7% | 4% | 4.1% | 3.8% | 5.9% | 2.7% | 2.9% | 2.6% | — |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | |
| Profit before tax | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 2 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 34.5% | 32.3% | 28.8% | 25% | 23% | 24% | 25.2% | 26.1% | 26.7% | 27.3% | 1.8% |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 | |
| PAT margin % | 1.2% | 1.2% | 2% | 1.4% | 1.5% | 1.5% | 3.1% | 0.7% | 0.9% | 1.1% | — |
| EPS (₹) | 2.3 | 1.4 | 2.4 | 2.5 | 2.7 | 2.2 | 5.3 | 1 | 1.3 | 1.4 | 0.4 |
| EPS adjusted (₹) | — | — | — | — | — | 4.4 | 10.6 | 2 | 2.5 | 2.8 | 1.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 1 | 1 | 14 |
| Reserves | 4 | 5 | 5 | 5 | 5 | 1,037 |
| Minority interest | — | — | 0 | — | — | — |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| 7 | 6 | 5 | 2 | 1 | 1 | |
| Total equity & liabilities | 11 | 12 | 11 | 8 | 7 | 1,054 |
| 2 | 2 | 2 | 1 | 1 | 0 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 1,047 |
| 9 | 10 | 9 | 7 | 6 | 7 | |
| Total assets | 11 | 12 | 11 | 8 | 7 | 1,054 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | 2 | -0 | 2 | 2 | 2 | |
| -0 | 0 | 0 | 0 | -0 | -2 | |
| 1 | -1 | 0 | -2 | -2 | 0 | |
| Net cash flow | 0 | 2 | -0 | 0 | 1 | -1 |
| Free cash flow | -1 | 2 | -0 | 2 | 2 | -2 |
| CFO / Operating profit % | -61% | 112% | -32.9% | 280.3% | 437% | — |