Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 187 | 215 | 212 | |
| COGS | -0 | 175 | 168 |
| Gross profit | — | 40 | 43 |
| 175 | 19 | 25 | |
| Operating profit (EBITDA) | 12 | 21 | 18 |
| OPM % | 6.5% | 9.7% | 8.6% |
| Depreciation | 2 | 2 | 3 |
| Interest | 3 | 3 | 1 |
| 0 | 1 | 2 | |
| Profit before tax | 7 | 16 | 16 |
| Tax | — | 4 | 4 |
| Tax % | — | 25.2% | 24.3% |
| 5 | 12 | 12 | |
| PAT margin % | 2.7% | 5.7% | 5.6% |
| EPS (₹) | 5.4 | 12.6 | 9 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | — | — |
| Reserves | — | — |
| Borrowings | — | — |
| 127 | 200 | |
| Total equity & liabilities | 127 | 200 |
| Fixed assets | 33 | 46 |
| CWIP | — | — |
| Investments | 0 | 53 |
| 94 | 100 | |
| Total assets | 127 | 200 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 7 | 4 | 1 | |
| -6 | -35 | -12 | |
| -6 | 49 | 11 | |
| Net cash flow | -4 | 18 | 0 |
| Free cash flow | -0 | -13 | -11 |
| CFO / Operating profit % | 61% | 18.8% | 8.1% |