Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2026 |
|---|---|---|---|
| 55 | 54 | 101 | |
| COGS | — | — | 54 |
| Gross profit | — | — | 46 |
| 52 | 50 | 29 | |
| 3 | 5 | 17 | |
| OPM % | 5% | 8.7% | 17.1% |
| Depreciation | 1 | 1 | 3 |
| Interest | 1 | 1 | 2 |
| 0 | 1 | 1 | |
| Profit before tax | 2 | 4 | 13 |
| Tax | 1 | 1 | 4 |
| Tax % | 26.2% | 27.9% | 29.1% |
| 1 | 3 | 10 | |
| PAT margin % | 2.7% | 5.9% | 9.5% |
| EPS (₹) | 1,492.2 | 3,180 | 7.5 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 0 | 0 | 10 | — |
| Reserves | 9 | 10 | 14 | 11 | — |
| 2 | 2 | 4 | 22 | — | |
| 14 | 15 | 14 | 26 | 115 | |
| Total equity & liabilities | 25 | 27 | 32 | 69 | 115 |
| 2 | 2 | 2 | 9 | 20 | |
| CWIP | 0 | 0 | 0 | 2 | — |
| Investments | 1 | 0 | 0 | — | 1 |
| 22 | 25 | 30 | 57 | 95 | |
| Total assets | 25 | 27 | 32 | 69 | 115 |
| ₹ Cr | Mar 2026 |
|---|---|
| -11 | |
| -19 | |
| 34 | |
| Net cash flow | 5 |
| Free cash flow | -11 |
| CFO / Operating profit % | -66% |