Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 2,692 | 2,856 | 5,020 | 7,397 | 4,662 | 5,147 | 6,928 | |
| COGS | 1,511 | 1,607 | 2,914 | 4,345 | 2,725 | 3,170 | 4,286 |
| Gross profit | 1,181 | 1,249 | 2,105 | 3,052 | 1,937 | 1,977 | 2,642 |
| 367 | 384 | 599 | 879 | 698 | 655 | 890 | |
| 814 | 865 | 1,507 | 2,173 | 1,239 | 1,322 | 1,752 | |
| OPM % | 30.3% | 30.3% | 30% | 29.4% | 26.6% | 25.7% | 25.3% |
| Depreciation | 180 | 226 | 246 | 266 | 285 | 307 | 320 |
| Interest | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| -11 | 21 | -2 | -6 | 0 | -0 | -0 | |
| Profit before tax | 617 | 660 | 1,258 | 1,900 | 954 | 1,015 | 1,432 |
| Tax | 177 | 177 | 346 | 529 | 267 | 305 | 470 |
| Tax % | 28.7% | 26.8% | 27.5% | 27.9% | 28% | 30% | 32.8% |
| 440 | 483 | 912 | 1,371 | 688 | 710 | 962 | |
| PAT margin % | 16.4% | 16.9% | 18.2% | 18.5% | 14.8% | 13.8% | 13.9% |
| EPS (₹) | 9.2 | 9.5 | 4.5 | 6.8 | 3.4 | 3.5 | 4.8 |
| EPS adjusted (₹) | — | 4.6 | 4.5 | 6.8 | 3.4 | 3.5 | 4.8 |
| 0.5% | 0.5% | 6.6% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 102 | 404 | 404 | 404 | 404 | 404 |
| Reserves | 3,158 | 4,891 | 6,597 | 7,381 | 8,286 | 10,167 |
| Minority interest | — | — | — | 0 | — | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| 431 | 646 | 895 | 980 | 1,111 | 1,418 | |
| Total equity & liabilities | 3,691 | 5,940 | 7,896 | 8,764 | 9,800 | 11,989 |
| 719 | 850 | 856 | 850 | 974 | 1,155 | |
| CWIP | 175 | 82 | 137 | 198 | 182 | 285 |
| Investments | 356 | 536 | 567 | 572 | 583 | 627 |
| 2,441 | 4,473 | 6,337 | 7,144 | 8,061 | 9,923 | |
| Total assets | 3,691 | 5,940 | 7,896 | 8,764 | 9,800 | 11,989 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Digital Market segment | 6,502.7 | 1,432.05 | 11,639.82 | 1,272.68 | 10,367.14 | 13.81 |
| Software development segment | 425.36 | 0.08 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 443 | -1 | 703 | 133 | 178 | 103 | |
| -431 | -217 | -266 | -410 | -379 | -576 | |
| -5 | 836 | 230 | 0 | -4 | 736 | |
| Net cash flow | 8 | 618 | 667 | -277 | -205 | 262 |
| Free cash flow | 439 | -27 | 692 | 123 | 178 | 103 |
| CFO / Operating profit % | 51.2% | -0.1% | 32.3% | 10.8% | 13.5% | 5.9% |
| 349.66 |
| 145.8 |
| 203.86 |
| 0.04 |
₹ crore by fiscal year