Loading page…
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 114 | 125 | 155 | |
| COGS | 93 | 91 | 116 |
| Gross profit | 21 | 34 | 39 |
| 14 | 26 | 30 | |
| Operating profit (EBITDA) | 7 | 8 | 8 |
| OPM % | 6.1% | 6% | 5.5% |
| Depreciation | 0 | 0 | 1 |
| Interest | 2 | 2 | 2 |
| 0 | 0 | 0 | |
| Profit before tax | 5 | 5 | 6 |
| Tax | 1 | 2 | 2 |
| Tax % | 26.8% | 31.2% | 35.1% |
| 3 | 4 | 4 | |
| PAT margin % | 3% | 2.9% | 2.7% |
| EPS (₹) | 2.8 | 3 | 3 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | — | — | — |
| Reserves | — | — | — |
| Borrowings | — | — | — |
| 102 | 128 | 151 | |
| Total equity & liabilities | 102 | 128 | 151 |
| Fixed assets | — | 2 | 2 |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 102 | 126 | 149 | |
| Total assets | 102 | 128 | 151 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 18 | -7 | -13 | |
| -1 | -1 | -0 | |
| -2 | 14 | -2 | |
| Net cash flow | 15 | 6 | -15 |
| Free cash flow | 17 | -7 | -13 |
| CFO / Operating profit % | 251.8% | -92.1% | -149.7% |