| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 640 | 660 | 790 | 932 | 929 | 731 | 1,266 | 1,419 | 1,872 | 1,902 | 2,274 | |
| COGS | 498 | -148 | 558 | 710 | 653 | 516 | 948 | 1,039 | 1,377 | 1,386 | 1,730 |
| Gross profit | 141 | — | 231 | 222 | 276 | 215 | 318 | 380 | 496 | 516 | 544 |
| 124 | 799 | 198 | 165 | 208 | 179 | 234 | 263 | 324 | 349 | 386 | |
| 17 | 8 | 33 | 58 | 68 | 37 | 84 | 117 | 172 | 167 | 158 | |
| OPM % | 2.7% | 1.3% | 4.2% | 6.2% | 7.3% | 5% | 6.6% | 8.3% | 9.2% | 8.8% | 7% |
| Depreciation | 10 | — | 9 | 8 | 9 | 10 | 12 | 13 | 15 | 19 | 22 |
| Interest | 21 | 16 | 19 | 17 | 20 | 17 | 21 | 22 | 21 | 12 | 17 |
| 21 | 28 | 21 | 30 | 30 | 27 | 24 | 29 | 38 | 43 | 41 | |
| Profit before tax | 7 | 20 | 73 | 62 | 69 | 37 | 75 | 111 | 174 | 179 | 160 |
| Tax | — | — | 12 | 20 | 23 | 11 | 19 | 28 | 43 | 45 | 40 |
| Tax % | — | — | 16.1% | 32.9% | 33.8% | 28.9% | 25.5% | 25.3% | 24.5% | 25.3% | 25% |
| 7 | 20 | 61 | 42 | 46 | 26 | 56 | 83 | 131 | 134 | 120 | |
| PAT margin % | 1.1% | 3% | 7.7% | 4.5% | 4.9% | 3.6% | 4.4% | 5.9% | 7% | 7% | 5.3% |
| EPS (₹) | — | 34.7 | — | — | 80.7 | 46.1 | 98.3 | 147.3 | 116.3 | 118.2 | 106.2 |
| EPS adjusted (₹) | 6.4 | 17.4 | 54 | 36.8 | 40.4 | 23.1 | 49.2 | 73.7 | 116.3 | 118.3 | 106.3 |
| — | 0% | — | — | 15.5% | 10.8% | 30.5% | 27.2% | 30.1% | 29.6% | 32.9% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 267 | 287 | 686 | 746 | 750 | 967 | 1,118 | 1,372 | 1,859 | 1,936 | 2,023 |
| 169 | 178 | 215 | 199 | 247 | 238 | 279 | 289 | 151 | 82 | 301 | |
| 201 | 213 | 208 | 197 | 237 | 266 | 258 | 385 | 488 | 599 | 782 | |
| Total equity & liabilities | 642 | 683 | 1,114 | 1,148 | 1,240 | 1,476 | 1,660 | 2,052 | 2,505 | 2,622 | 3,112 |
| 77 | 72 | 65 | 69 | 73 | 95 | 98 | 108 | 130 | 129 | 140 | |
| CWIP | 1 | 1 | 7 | 8 | 24 | 3 | 2 | 2 | 3 | 14 | 83 |
| Investments | 8 | 4 | 347 | 376 | 353 | 561 | 673 | 890 | 1,324 | 1,341 | 1,357 |
| 556 | 606 | 693 | 695 | 790 | 818 | 887 | 1,051 | 1,048 | 1,138 | 1,532 | |
| Total assets | 642 | 683 | 1,114 | 1,148 | 1,240 | 1,476 | 1,660 | 2,052 | 2,505 | 2,622 | 3,112 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Power systems | 1,384.02 | 165.68 | 842.91 | 481.11 | 361.8 | 45.79 |
| Industrial systems | 889.78 | 58.78 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | 13 | -53 | 53 | 13 | 39 | -9 | 52 | 241 | 175 | -93 | |
| -11 | 6 | 26 | -20 | -22 | -13 | -14 | -10 | -52 | -54 | -82 | |
| 14 | -7 | 18 | -34 | 10 | -20 | 17 | -31 | -182 | -123 | 163 | |
| Net cash flow | -2 | 12 | -10 | -1 | 1 | 6 | -6 | 11 | 7 | -2 | -12 |
| Free cash flow | -9 | 9 | -61 | 39 | -15 | 22 | -26 | 36 | 207 | 140 | -206 |
| CFO / Operating profit % | -29.6% | 160.1% | -159.6% | 92.9% | 18.4% | 106.3% | -11.2% | 44.1% | 140.3% | 104.8% | -58.6% |
| 446.64 |
| 118.09 |
| 328.55 |
| 17.89 |
₹ crore by fiscal year