| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 | 14 | 30 | 51 | 52 | 52 | 108 | 130 | 127 | 159 | 183 | |
| COGS | -27 | -14 | -30 | -50 | -49 | 50 | 103 | 128 | 123 | 150 | 167 |
| Gross profit | — | — | — | — | — | 3 | 5 | 2 | 4 | 9 | 16 |
| 56 | 30 | 62 | 103 | 122 | 3 | 4 | 6 | 6 | 6 | 6 | |
| -4 | -2 | -2 | -2 | -21 | -0 | 2 | -4 | -2 | 3 | 9 | |
| OPM % | -15.3% | -16.8% | -7.2% | -3.4% | -39.8% | -0.1% | 1.4% | -2.9% | -1.2% | 2% | 5% |
| Depreciation | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| — | — | — | 0 | — | 0 | 0 | 0 | 1 | 19 | 1 | |
| Profit before tax | -3 | -2 | -1 | -2 | -21 | -0 | 1 | -3 | -1 | 22 | 10 |
| Tax | — | — | — | — | — | 0 | 0 | -0 | 0 | 2 | 2 |
| Tax % | — | — | — | — | — | 0% | 1.4% | -0.6% | 0% | 10% | 25.3% |
| -3 | -2 | -1 | -2 | -16 | -0 | 1 | -3 | -1 | 20 | 7 | |
| PAT margin % | -13.8% | -15% | -4% | -3.2% | -29.9% | -0.2% | 1.3% | -2.6% | -0.9% | 12.4% | 4% |
| EPS (₹) | — | — | -0.2 | -0 | -1 | -0 | — | — | -0.1 | 1.3 | 0.4 |
| EPS adjusted (₹) | — | — | — | -0.1 | -1 | -0 | 0.1 | -0.2 | -0.1 | 1.3 | 0.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 19 |
| Reserves | -36 | -51 | -51 | -50 | -53 | -54 | -35 | 6 |
| Minority interest | — | — | 0 | — | — | 0 | 0 | — |
| 47 | 50 | 50 | 50 | 53 | 59 | 26 | 6 | |
| 9 | 10 | 10 | 16 | 17 | 13 | 26 | 25 | |
| Total equity & liabilities | 35 | 24 | 23 | 31 | 32 | 33 | 33 | 55 |
| — | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | — | 0 | 0 | 0 | 0 | 0 | 1 |
| 35 | 23 | 22 | 30 | 30 | 31 | 31 | 53 | |
| Total assets | 35 | 24 | 23 | 31 | 32 | 33 | 33 | 55 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -0 | -2 | -5 | 17 | -17 | |
| -0 | -0 | -0 | -0 | -0 | -0 | |
| -0 | 1 | 3 | 6 | -18 | 17 | |
| Net cash flow | -0 | 0 | 0 | 1 | -1 | -0 |
| Free cash flow | 0 | -0 | -3 | -5 | 17 | -17 |
| CFO / Operating profit % | — | -13.3% | — | — | 548.9% | -185.5% |