Loading page…
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | 0 | 0 | 58 | 77 | 100 | 62 | |
| COGS | — | — | — | — | — | 0 | -333 | -184 | 64 | 70 | 39 |
| Gross profit | — | — | — | — | — | — | — | — | 12 | 30 | 23 |
| — | — | — | — | — | 122 | 6 | 5 | 3 | 3 | 4 | |
| — | — | — | — | — | -122 | 327 | 238 | 9 | 27 | 19 | |
| OPM % | — | — | — | — | — | — | — | 406.5% | 12.1% | 27.5% | 31.3% |
| Depreciation | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 1 | — | 1 | — | — | 1 | 6 | 7 | 3 | 1 | 0 |
| — | — | — | — | — | -1 | 53 | 42 | 28 | 14 | 3 | |
| Profit before tax | -4 | -6 | -40 | -6 | 18 | -124 | 375 | 273 | 34 | 40 | 22 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| -4 | -6 | -40 | -6 | 18 | -124 | 375 | 273 | 34 | 40 | 22 | |
| PAT margin % | — | — | — | — | — | — | — | 466.7% | 44.5% | 40.5% | 36% |
| EPS (₹) | -1.9 | -2.6 | -17.3 | -2.6 | 7.9 | -54 | 163.5 | 119 | 14.9 | 17.6 | 9.7 |
| EPS adjusted (₹) | — | -2.6 | -17.3 | -2.6 | 7.9 | -54 | 163.5 | 119.1 | 14.9 | 17.6 | 9.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
| Reserves | -199 | -261 | -267 | — | -373 | 2 | 275 | 309 | 349 | 372 |
| Minority interest | — | 0 | 0 | — | — | — | — | 0 | 0 | — |
| 211 | 215 | 224 | — | 242 | 295 | 245 | 211 | 175 | 176 | |
| 119 | 116 | 112 | — | 209 | 95 | 94 | 98 | 155 | 162 | |
| Total equity & liabilities | 155 | 93 | 92 | — | 102 | 415 | 637 | 642 | 702 | 732 |
| 122 | 63 | 63 | 41 | 41 | 2 | 3 | 3 | 20 | 19 | |
| CWIP | — | — | — | — | — | — | — | — | — | 0 |
| Investments | 6 | 6 | 6 | — | 6 | 7 | 7 | 1 | 1 | 1 |
| 26 | 24 | 23 | — | 55 | 406 | 627 | 638 | 682 | 712 | |
| Total assets | 155 | 93 | 92 | — | 102 | 415 | 637 | 642 | 702 | 732 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -17 | -85 | 22 | -3 | 42 | -4 | |
| 3 | 40 | 25 | 8 | -14 | 2 | |
| 13 | 46 | -40 | -12 | -29 | 2 | |
| Net cash flow | -0 | 1 | 7 | -7 | -1 | -1 |
| Free cash flow | — | -85 | 22 | -3 | 26 | -4 |
| CFO / Operating profit % | — | -26% | 9.4% | -32.2% | 154.8% | -20.5% |