Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 145 | 159 | 169 | 154 | 98 | 57 | 80 | 122 | 134 | 190 | 223 | |
| COGS | -109 | -118 | 136 | 130 | 77 | 46 | 60 | 99 | 106 | 141 | 174 |
| Gross profit | — | — | 32 | 24 | 22 | 11 | 20 | 24 | 28 | 50 | 48 |
| 251 | 269 | 30 | 22 | 21 | 12 | 15 | 20 | 35 | 53 | 42 | |
| 3 | 8 | 3 | 2 | 1 | -1 | 5 | 4 | -7 | -3 | 7 | |
| OPM % | 2.4% | 5% | 1.5% | 1.4% | 0.6% | -2.4% | 6.3% | 3% | -5.6% | -1.5% | 3% |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Interest | 5 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| 3 | 3 | 4 | 3 | 10 | 5 | 2 | 2 | 3 | 2 | 0 | |
| Profit before tax | 1 | 6 | 4 | 2 | 7 | 1 | 5 | 3 | -7 | -4 | 3 |
| Tax | — | — | 0 | 2 | 0 | -0 | 0 | 2 | -0 | -2 | -1 |
| Tax % | — | — | 11.5% | 96.6% | 4.5% | -62.3% | 0.9% | 64.4% | -1.1% | -44.8% | -31.6% |
| 1 | 5 | 3 | 0 | 7 | 1 | 5 | 1 | -7 | -2 | 5 | |
| PAT margin % | 0.8% | 3.5% | 2% | 0.1% | 7.3% | 2.2% | 5.7% | 1% | -5.4% | -1.1% | 2% |
| EPS (₹) | 0.9 | 4.1 | 2.5 | 0.1 | 5.3 | 0.9 | 3.4 | 0.9 | -5.3 | -1.5 | 3.4 |
| EPS adjusted (₹) | — | — | — | — | — | 0.9 | 3.4 | 0.9 | -5.3 | -1.5 | 3.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 14 | 14 | 14 | 14 | 14 | 14 |
| Reserves | 69 | 73 | 74 | 67 | 65 | 70 |
| 24 | 28 | 32 | 26 | 26 | 40 | |
| 21 | 14 | 31 | 39 | 55 | 54 | |
| Total equity & liabilities | 126 | 128 | 150 | 146 | 159 | 177 |
| 20 | 18 | 18 | 19 | 18 | 17 | |
| CWIP | — | — | 0 | 0 | — | — |
| Investments | 1 | 1 | 1 | 1 | 1 | 1 |
| 105 | 109 | 132 | 126 | 141 | 159 | |
| Total assets | 126 | 128 | 150 | 146 | 159 | 177 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 3 | -13 | 11 | -12 | -4 | -14 | |
| 2 | 10 | -15 | 19 | 5 | 2 | |
| -4 | 3 | 3 | -7 | 1 | 12 | |
| Net cash flow | 1 | -0 | -1 | -0 | 3 | 0 |
| Free cash flow | 3 | -14 | 10 | -15 | -4 | -14 |
| CFO / Operating profit % | — | -265.6% | 310.6% | — | — | -206.7% |