Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 19 | 34 | 37 | 63 | |
| COGS | 16 | 28 | 30 | 54 |
| Gross profit | 3 | 7 | 7 | 9 |
| 2 | 4 | 4 | 6 | |
| 1 | 3 | 3 | 3 | |
| OPM % | 6.1% | 8.3% | 7.6% | 4.6% |
| Depreciation | 1 | 1 | 1 | 1 |
| Interest | 0 | 1 | 1 | 2 |
| 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 1 | 1 | 0 |
| Tax | 0 | 0 | 0 | 0 |
| Tax % | 21.2% | 20.2% | 24.2% | 36.4% |
| 0 | 1 | 1 | 0 | |
| PAT margin % | 1.4% | 2.8% | 2.7% | 0.5% |
| EPS (₹) | 0.5 | — | — | 0.8 |
| EPS adjusted (₹) | 0.2 | 0.8 | 0.8 | 0.3 |
| 21.3% | — | — | — | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 18 |
| Reserves | — | 0 | 1 | 9 |
| Minority interest | — | 3 | 3 | 5 |
| — | 12 | 17 | 24 | |
| — | 5 | 6 | 21 | |
| Total equity & liabilities | — | 32 | 39 | 76 |
| 5 | 4 | 4 | 15 | |
| CWIP | — | — | — | — |
| Investments | — | 1 | 1 | 0 |
| — | 26 | 34 | 61 | |
| Total assets | — | 32 | 39 | 76 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1 | -4 | -5 | -5 | |
| -5 | -2 | -0 | 0 | |
| 4 | 6 | 5 | 6 | |
| Net cash flow | -2 | -0 | 0 | 1 |
| Free cash flow | -1 | -4 | -5 | -5 |
| CFO / Operating profit % | -95.7% | -147% | -174.8% | -169.7% |