| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 8 | 10 | 3 | 5 | 14 | 98 | 21 | 73 | 43 | |
| Interest | 1 | 2 | — | — | 0 | 0 | 0 | 0 | 0 |
| Expenses | 10 | 13 | 7 | 12 | 5 | 9 | 120 | 40 | 81 |
| Financing profit | -3 | -5 | — | — | 10 | 89 | -100 | 33 | -38 |
| Financing margin % | -40.5% | -52.8% | — | — | 65.9% | 90.6% | -479.1% | 45.4% | -88.8% |
| Other income | — | — | 0 | 5 | 0 | 3 | 0 | 0 | 1 |
| Depreciation | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -3 | -5 | 0 | -2 | 10 | 92 | -100 | 34 | -37 |
| Tax | 0 | — | — | — | -2 | 22 | -45 | 31 | -12 |
| Tax % | 4.3% | — | — | — | -17.5% | 24.3% | -45.1% | 93.3% | -31% |
| PAT | -3 | -5 | 0 | -1 | 11 | 69 | -55 | 2 | -26 |
| EPS (₹) | — | — | -0.4 | 3.8 | 4.4 | 27 | -11.4 | 0.5 | -2.9 |
| EPS adjusted (₹) | — | — | — | — | 4.4 | 27 | -11.4 | 0.5 | — |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 26 | 26 | 48 | 48 |
| Reserves | 67 | 136 | 104 | 106 |
| 11 | 7 | 7 | 6 | |
| 0 | 20 | 0 | 6 | |
| Total equity & liabilities | 104 | 189 | 159 | 166 |
| 0 | 0 | 0 | 0 | |
| CWIP | — | 0 | — | 0 |
| Investments | 44 | 138 | 88 | 110 |
| 59 | 50 | 70 | 56 | |
| Total assets | 104 | 189 | 159 | 166 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 9 | 20 | -1 | -6 | -0 | |
| -15 | -6 | -49 | 8 | -39 | |
| 0 | -4 | 44 | -1 | 36 | |
| Net cash flow | -6 | 10 | -6 | 2 | -2 |
| Free cash flow | 9 | 20 | -1 | -6 | — |
| CFO / Operating profit % | 90.5% | 22.2% | — | -16.5% | — |