Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,716	1,828	1,758	1,775	1,530	1,522	2,042	2,310	2,319	2,494	2,699
COGS	3	11	19	7	922	333	1,435	1,624	1,538	1,646	1,765
Gross profit	—	—	1,739	—	607	1,189	607	686	780	848	934
	—	—	1,518	1,538	408	1,052	447	491	526	552	599
	—	—	221	231	200	137	160	195	255	297	335
OPM %	—	—	12.6%	13%	13.1%	9%	7.9%	8.4%	11%	11.9%	12.4%
Depreciation	24	26	27	27	42	46	47	47	48	50	64
Interest	5	5	4	6	8	5	6	10	14	16	26
	63	73	71	82	82	71	62	73	86	83	85
Profit before tax	240	254	261	280	232	157	170	211	279	314	331
Tax	76	84	76	92	55	40	47	57	75	81	85
Tax %	31.6%	32.9%	29.2%	32.7%	23.8%	25.7%	27.8%	27.2%	27%	25.8%	25.8%
	164	170	185	189	177	116	123	154	203	233	246
PAT margin %	9.6%	9.3%	10.5%	10.6%	11.6%	7.7%	6%	6.7%	8.8%	9.3%	9.1%
EPS (₹)	14.4	15	16.2	16.5	10.4	7.6	7.2	9	11.9	13.6	14.4
EPS adjusted (₹)	9.6	10	10.8	11	10.4	6.8	7.2	9	11.9	13.6	14.4
	138.7%	46.8%	61.7%	66.5%	72.4%	79.4%	90.5%	83.3%	71.4%	62.5%	59.2%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	29	114	114	114	171	171	171	171	171	171	171
Reserves	933	1,052	1,142	1,186	1,149	1,137	1,149	1,185	1,256	1,357	1,384
Minority interest	—	—	—	—	0	0	—	0	0	—	0
	—	—	15	12	9	5	0	0	0	0	0
	486	628	581	572	554	612	625	739	805	822	1,009
Total equity & liabilities	1,448	1,794	1,852	1,883	1,882	1,925	1,945	2,095	2,232	2,350	2,565
	373	396	400	401	484	488	500	584	583	581	736
CWIP	4	23	13	117	24	32	11	27	52	67	34
Investments	57	87	138	140	130	130	130	131	91	92	83
	1,013	1,287	1,300	1,226	1,245	1,275	1,305	1,353	1,506	1,610	1,712
Total assets	1,448	1,794	1,852	1,883	1,882	1,925	1,945	2,095	2,232	2,350	2,565

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Industrial Packaging	861.67	54.04	416.88	123.47	293.41	18.42
Greases & Lubricants	665.79	76.07

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	132	172	109	175	171	217	-22	169	217	111	247
	-54	-108	16	-34	-26	-56	158	-22	-69	56	-6
	-66	-73	-106	-144	-172	-146	-124	-134	-157	-177	-248
Net cash flow	—	—	20	-4	-27	15	12	13	-10	-10	-7
Free cash flow	—	—	—	—	—	—	-44	117	165	43	178
CFO / Operating profit %	—	—	49.4%	75.6%	85.5%	158.8%	-13.6%	86.7%	85.2%	37.3%	73.7%

Balmer Lawrie & Company Limited

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Greases & Lubricants · revenue

Balmer Lawrie & Company Limited

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Greases & Lubricants · revenue