Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 359 | 358 | 359 | |
| COGS | 263 | 256 | 262 |
| Gross profit | 95 | 102 | 97 |
| 63 | 70 | 75 | |
| 32 | 33 | 22 | |
| OPM % | 9% | 9.1% | 6.2% |
| Depreciation | 3 | 4 | 3 |
| Interest | 12 | 12 | 12 |
| 6 | 5 | 5 | |
| Profit before tax | 23 | 22 | 12 |
| Tax | 6 | 7 | 3 |
| Tax % | 26.4% | 32.7% | 26.6% |
| 17 | 15 | 9 | |
| PAT margin % | 4.8% | 4.1% | 2.5% |
| EPS (₹) | 2.7 | 2 | 1.1 |
| EPS adjusted (₹) | 2.6 | 1.8 | 1.1 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 67 | 82 | 82 |
| Reserves | 57 | 167 | 176 |
| 141 | 109 | 117 | |
| 38 | 48 | 65 | |
| Total equity & liabilities | 303 | 405 | 440 |
| 24 | 38 | 28 | |
| CWIP | 16 | 0 | — |
| Investments | 17 | 35 | 35 |
| 247 | 333 | 378 | |
| Total assets | 303 | 405 | 440 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -13 | -52 | 9 | |
| -9 | -13 | -7 | |
| 19 | 66 | -4 | |
| Net cash flow | -3 | 1 | -1 |
| Free cash flow | — | -54 | -1 |
| CFO / Operating profit % | -41.5% | -158.9% | 42.8% |