Standalone figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,395 | 880 | 949 | 994 | 2,164 | 367 | 1,776 | 1,875 | 3,112 | 1,513 | 3,131 | |
| Interest | — | — | — | — | 13 | 4 | 3 | 7 | 2 | 1 | 1 |
| Expenses | 37 | 211 | 70 | 89 | 114 | 86 | 97 | 119 | 121 | 154 | 158 |
| Financing profit | — | — | — | — | 2,038 | 278 | 1,676 | 1,749 | 2,989 | 1,357 | 2,972 |
| Financing margin % | — | — | — | — | 94.2% | 75.6% | 94.4% | 93.3% | 96% | 89.7% | 94.9% |
| Other income | 7 | 8 | 5 | 5 | 42 | 64 | 57 | 62 | 64 | 87 | 54 |
| Depreciation | 5 | 5 | — | — | 32 | 32 | 32 | 32 | 32 | 32 | 32 |
| Exceptional items | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 1,983 |
| Profit before tax | 1,359 | 672 | 884 | 910 | 2,048 | 310 | 1,701 | 1,779 | 3,021 | 1,413 | 4,977 |
| Tax | 88 | 134 | 84 | 121 | 221 | 111 | 71 | 67 | 124 | 121 | 269 |
| Tax % | 6.5% | 20% | 9.5% | 13.4% | 10.8% | 35.9% | 4.2% | 3.8% | 4.1% | 8.6% | 5.4% |
| PAT | 1,271 | 538 | 800 | 788 | 1,827 | 199 | 1,631 | 1,712 | 2,896 | 1,292 | 4,708 |
| EPS (₹) | — | — | — | — | 164.1 | 17.8 | 146.5 | 153.8 | 260.3 | 116.1 | 423 |
| EPS adjusted (₹) | 114.2 | 48.4 | 71.9 | — | — | — | — | 153.8 | 260.3 | 116.1 | 423 |
| — | — | — | — | 24.4% | 224.7% | 78.5% | 80% | 50.3% | 80.1% | 46.1% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 111 | 111 | 111 | — | — | 111 | 111 | 111 | 111 |
| Reserves | 6,687 | 7,225 | 8,105 | — | — | 15,554 | 18,724 | 19,261 | 27,196 |
| — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 172 | 66 | 73 | — | — | 655 | 866 | 491 | 936 | |
| Total equity & liabilities | 6,970 | 7,402 | 8,290 | — | — | 16,321 | 19,701 | 19,863 | 28,243 |
| 7 | 7 | 6 | — | — | 92 | 63 | 36 | 17 | |
| CWIP | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 5,308 | 7,090 | 7,743 | 14,020 | 15,492 | 15,724 | 19,289 | 18,432 | 27,955 |
| 1,655 | 305 | 541 | — | — | 505 | 349 | 1,396 | 272 | |
| Total assets | 6,970 | 7,402 | 8,290 | — | — | 16,321 | 19,701 | 19,863 | 28,243 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| -913 | 1,629 | 725 | 1,922 | 225 | 1,564 | 1,669 | 1,875 | -1,987 | 4,673 | |
| -383 | -1,123 | -163 | -844 | -188 | -89 | -133 | -460 | 3,019 | -3,676 | |
| -110 | -432 | -536 | -988 | -35 | -1,475 | -1,532 | -1,402 | -990 | -1,066 | |
| Net cash flow | -1,406 | 74 | -72 | 17 | 2 | -0 | 4 | 13 | 42 | -70 |
| Free cash flow | — | — | 725 | 1,921 | 225 | 1,563 | 1,669 | 1,875 | -1,988 | 4,673 |
| CFO / Operating profit % | -136.3% | 185.3% | 80.2% | 93.8% | 80% | 93.1% | 95.1% | 62.7% | -146.3% | 157.2% |