Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	132	121	100	121	112	132	136	150
COGS	-3	-1	0	1	-8	-8	-16	-10
Gross profit	—	—	—	119	—	—	—	—
	107	112	97	99	107	118	131	142
	28	10	4	20	13	22	21	18
OPM %	20.8%	8.3%	3.7%	16.7%	11.4%	16.3%	15.2%	11.9%
Depreciation	17	11	8	6	5	5	4	3
Interest	14	12	13	10	9	10	8	8
	1	2	3	2	1	2	4	1
Profit before tax	-2	-11	-14	5	-1	8	12	8
Tax	-1	-0	0	0	0	2	2	3
Tax %	-61%	-3.3%	1%	4.1%	18.3%	19.6%	18.4%	34.5%
	-1	-10	-15	5	-1	7	10	5
PAT margin %	-0.7%	-8.6%	-14.5%	4.1%	-1.3%	5.1%	7.4%	3.4%
EPS (₹)	-0.1	-0.5	-0.7	0.2	-0.1	0.3	0.5	0.3
EPS adjusted (₹)	—	—	-0.6	0.1	-0.1	0.2	0.3	0.2
Annual report	Annual report for Mar 2018	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	40	40	40	40	40	42
Reserves	93	104	101	111	118	130
Minority interest	—	2	54	57	61	62
	0	0	41	38	0	0
	239	237	148	133	180	185
Total equity & liabilities	372	382	384	379	398	418
	39	33	30	29	22	20
CWIP	1	1	1	1	1	1
Investments	153	125	125	125	123	120
	179	223	229	225	252	277
Total assets	372	382	384	379	398	418

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Television Broadcasting	112.26	47.25	161.07	57.84	103.23	45.77
Audio- Visual Production and Distribution	18.8	-11.66

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-20	-11	-5	19	2	-14
	1	28	-0	-2	4	2
	-13	-9	-11	-13	-5	14
Net cash flow	-31	8	-16	4	1	2
Free cash flow	-21	-12	-7	15	2	-15
CFO / Operating profit %	-532.4%	-55.6%	-41.5%	89.2%	11.8%	-77.5%