| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 1 | 1 | 1 | 0 | 13 | 18 | 3 | 11 | 6 | 15 | |
| COGS | — | — | — | — | — | 9 | 13 | 1 | 8 | 4 | 14 |
| Gross profit | — | — | — | — | — | 4 | 5 | 2 | 4 | 2 | 1 |
| 9 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | |
| -1 | -1 | -0 | 0 | -1 | 2 | 3 | 0 | 2 | 1 | -0 | |
| OPM % | -12.9% | -143.1% | -7.8% | 18.4% | -344.4% | 15.6% | 18.2% | 13.3% | 15.3% | 12.7% | -0.6% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Profit before tax | 0 | 0 | 1 | 2 | 0 | 3 | 4 | 1 | 3 | 2 | 1 |
| Tax | 0 | — | -0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| Tax % | 37.5% | — | -10.8% | 10.8% | 0% | 13% | 27.7% | 23.3% | 27.6% | 25.8% | 21.4% |
| 0 | 0 | 1 | 1 | 0 | 3 | 3 | 1 | 2 | 1 | 1 | |
| PAT margin % | 0.5% | 15.4% | 58.2% | 159.8% | 250% | 21% | 16.5% | 36.6% | 17.2% | 25.8% | 4.4% |
| EPS (₹) | 0 | — | 0.1 | 0.2 | 0.1 | 0.5 | 0.6 | 0.2 | 0.4 | 0.3 | 0.1 |
| EPS adjusted (₹) | — | — | 0.1 | 0.3 | 0.1 | 0.5 | 0.6 | 0.2 | 0.4 | 0.3 | 0.1 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 12 | 11 | 11 | 14 | 17 | 18 | 20 | 22 | 22 |
| — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | |
| 1 | 1 | 1 | 0 | 1 | 1 | 3 | 3 | 1 | |
| Total equity & liabilities | 19 | 17 | 17 | 20 | 24 | 24 | 28 | 29 | 28 |
| 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
| CWIP | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 2 |
| 17 | 15 | 16 | 18 | 22 | 23 | 27 | 28 | 27 | |
| Total assets | 19 | 17 | 17 | 20 | 24 | 24 | 28 | 29 | 28 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | -0 | -2 | 0 | -2 | 5 | -6 | 1 | |
| -5 | 2 | 0 | 1 | 3 | -0 | -6 | 6 | 5 | |
| -5 | -4 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | |
| Net cash flow | -10 | -0 | -0 | -0 | 3 | -2 | -1 | -1 | 6 |
| Free cash flow | — | — | -0 | -2 | 0 | -2 | 5 | -6 | 0 |
| CFO / Operating profit % | — | 831.3% | — | -73.6% | 7.3% | -489.2% | 278.9% | -902.8% | — |