Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,458 | 1,358 | 1,489 | 1,365 | |
| COGS | 872 | 756 | 797 | 751 |
| Gross profit | 586 | 602 | 692 | 615 |
| 490 | 501 | 574 | 522 | |
| 95 | 101 | 118 | 93 | |
| OPM % | 6.5% | 7.4% | 7.9% | 6.8% |
| Depreciation | 57 | 58 | 62 | 62 |
| Interest | 36 | 42 | 43 | 32 |
| 8 | 0 | 6 | 11 | |
| Profit before tax | 11 | 1 | 19 | 10 |
| Tax | 3 | -1 | 8 | 3 |
| Tax % | 32.6% | -55% | 39.9% | 31.9% |
| 7 | 2 | 12 | 7 | |
| PAT margin % | 0.5% | 0.2% | 0.8% | 0.5% |
| EPS (₹) | 1.4 | 0.4 | 2.1 | 1.1 |
| EPS adjusted (₹) | 1.4 | 0.4 | 2 | 1.1 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 50 | 50 | 51 | 59 | 59 |
| Reserves | — | 370 | 373 | 519 | 530 |
| — | 268 | 306 | 185 | 178 | |
| — | 232 | 295 | 268 | 305 | |
| Total equity & liabilities | — | 920 | 1,025 | 1,031 | 1,072 |
| 459 | 441 | 462 | 466 | 525 | |
| CWIP | — | 31 | 20 | 11 | 42 |
| Investments | — | 0 | 0 | 0 | 0 |
| — | 449 | 543 | 554 | 505 | |
| Total assets | — | 920 | 1,025 | 1,031 | 1,072 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 118 | 64 | 108 | 151 | |
| -74 | -55 | -69 | -119 | |
| -39 | -10 | -28 | -45 | |
| Net cash flow | 5 | -2 | 11 | -13 |
| Free cash flow | 40 | 6 | 34 | 15 |
| CFO / Operating profit % | 124% | 63% | 91.5% | 162.9% |