Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 553 | 1,102 | 653 | 370 | |
| COGS | 509 | 1,059 | 638 | 355 |
| Gross profit | 44 | 44 | 15 | 16 |
| 25 | 17 | 13 | 15 | |
| 19 | 27 | 1 | 1 | |
| OPM % | 3.5% | 2.5% | 0.2% | 0.3% |
| Depreciation | 1 | 1 | 1 | 1 |
| Interest | 0 | 1 | 1 | 2 |
| 5 | 2 | 2 | 4 | |
| Profit before tax | 23 | 27 | 2 | 3 |
| Tax | 6 | 7 | 0 | 1 |
| Tax % | 25.5% | 25.5% | 29.7% | 33.1% |
| 17 | 20 | 1 | 2 | |
| PAT margin % | 3.1% | 1.9% | 0.2% | 0.5% |
| EPS (₹) | 0.9 | 0.8 | 0 | 0.1 |
| EPS adjusted (₹) | 0.4 | 0.5 | 0 | 0.1 |
| 0% | 25.3% | 0% | 100% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 13 | 20 | 20 | 26 | 35 | 38 |
| Reserves | 9 | 17 | 33 | 38 | 28 | 27 |
| 13 | 0 | 0 | 20 | 0 | 17 | |
| 72 | 73 | 28 | 14 | 14 | 4 | |
| Total equity & liabilities | 107 | 109 | 81 | 98 | 76 | 86 |
| — | — | 10 | 9 | 5 | 3 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | — | — | 0 | 0 | 8 | 20 |
| 107 | 109 | 71 | 89 | 64 | 63 | |
| Total assets | 107 | 109 | 81 | 98 | 76 | 86 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 4 | -4 | 7 | -13 | 45 | 1 | |
| -0 | 1 | -1 | 1 | -11 | -11 | |
| -2 | -3 | -2 | 10 | -30 | 15 | |
| Net cash flow | 1 | -6 | 5 | -2 | 5 | 5 |
| Free cash flow | — | — | 7 | -14 | 45 | 1 |
| CFO / Operating profit % | — | — | 37.7% | -48.9% | — | 100% |