Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	519	604	673	524	610	822	952	1,031	1,159
COGS	55	95	103	99	117	179	186	213	238
Gross profit	464	510	570	425	494	642	767	817	921
	447	502	479	361	423	497	636	675	744
	18	8	92	64	70	146	130	142	177
OPM %	3.4%	1.3%	13.6%	12.3%	11.5%	17.7%	13.7%	13.8%	15.3%
Depreciation	19	20	33	26	25	27	34	40	44
Interest	14	24	28	23	16	36	56	32	31
	12	27	8	-26	7	-62	13	17	12
Profit before tax	-3	-8	38	-10	37	21	53	88	114
Tax	5	-1	8	11	14	26	20	12	42
Tax %	180.9%	-8.6%	21.1%	104.3%	38.3%	122.8%	37%	14%	36.6%
	-8	-8	30	-21	23	-5	33	75	72
PAT margin %	-1.5%	-1.3%	4.5%	-4.1%	3.7%	-0.6%	3.5%	7.3%	6.2%
EPS (₹)	-2.2	-2.2	7.9	-5.7	5.9	-1.4	8.4	17.8	16.9
EPS adjusted (₹)	-2.1	-2.2	7.9	-5.7	5.9	-1.4	7.8	17.6	16.9
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	19	19	19	19	19	19	19	21	21	21
Reserves	270	273	266	296	280	312	319	564	628	706
Minority interest	3	3	4	4	5	5	6	6	7	7
	74	138	132	122	73	49	314	238	189	276
	180	325	351	417	366	409	247	309	282	455
Total equity & liabilities	545	758	771	859	742	794	904	1,139	1,127	1,466
	154	344	339	261	192	198	197	261	259	281
CWIP	3	1	0	—	96	87	0	—	0	44
Investments	0	6	28	32	50	19	149	189	198	195
	388	407	404	565	404	489	559	689	670	946
Total assets	545	758	771	859	742	794	904	1,139	1,127	1,466

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Technology Services and Solutions	781.3	66.36	615.63	285.59	330.04	20.11
Strategic Technology Solutions	377.7	82.86

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	21	-38	37	65	122	31	71	79	88	-1
	-10	-44	-13	-3	-22	30	-201	-163	9	-71
	1	47	-7	-48	-93	-42	133	64	-100	38
Net cash flow	11	-34	17	14	7	18	3	-20	-3	-34
Free cash flow	10	-38	37	65	116	18	60	59	50	-135
CFO / Operating profit %	—	-215.8%	434.8%	70.8%	190.8%	44.1%	48.5%	60.6%	62%	-0.8%