Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 37,090 | 52,361 | 55,262 | 49,243 | 61,677 | 72,308 | |
| COGS | 32,490 | 47,111 | 49,543 | 43,470 | 54,400 | 65,035 |
| Gross profit | 4,601 | 5,250 | 5,720 | 5,772 | 7,277 | 7,272 |
| 3,273 | 3,525 | 4,104 | 4,632 | 4,854 | 5,289 | |
| 1,327 | 1,725 | 1,616 | 1,141 | 2,423 | 1,984 | |
| OPM % | 3.6% | 3.3% | 2.9% | 2.3% | 3.9% | 2.7% |
| Depreciation | 268 | 285 | 319 | 322 | 355 | 398 |
| Interest | 407 | 525 | 729 | 674 | 661 | 658 |
| 104 | 169 | 257 | 236 | 233 | 393 | |
| Profit before tax | 757 | 1,084 | 825 | 381 | 1,640 | 1,321 |
| Tax | 103 | 276 | 217 | 103 | 424 | 339 |
| Tax % | 13.6% | 25.5% | 26.4% | 27% | 25.9% | 25.7% |
| 655 | 808 | 607 | 278 | 1,216 | 982 | |
| PAT margin % | 1.8% | 1.5% | 1.1% | 0.6% | 2% | 1.4% |
| EPS (₹) | 5.7 | 6.9 | 4.7 | 2.1 | 9.4 | 7.6 |
| EPS adjusted (₹) | 5.7 | 6.2 | 4.7 | 2.1 | 9.4 | 7.6 |
| 0% | 0% | 0% | 0% | 0% | 13.2% | |
| Annual report | — | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 114 | 130 | 130 | 130 | 130 | 129 |
| Reserves | 2,952 | 7,248 | 7,858 | 8,142 | 9,238 | 10,211 |
| 2,950 | 2,508 | 2,125 | 2,174 | 1,672 | 725 | |
| 7,059 | 10,366 | 9,506 | 8,357 | 10,458 | 12,425 | |
| Total equity & liabilities | 13,076 | 20,251 | 19,619 | 18,803 | 21,498 | 23,490 |
| 3,703 | 4,146 | 4,377 | 4,548 | 5,101 | 6,042 | |
| CWIP | 531 | 363 | 323 | 855 | 1,055 | 431 |
| Investments | 106 | 286 | 288 | 230 | 497 | 1,354 |
| 8,736 | 15,456 | 14,631 | 13,169 | 14,844 | 15,662 | |
| Total assets | 13,076 | 20,251 | 19,619 | 18,803 | 21,498 | 23,490 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 741 | 1,154 | 514 | 366 | 1,735 | 3,858 | |
| -499 | -3,848 | 599 | 139 | -302 | -1,057 | |
| -531 | 2,716 | -919 | -619 | -1,235 | -1,668 | |
| Net cash flow | -289 | 22 | 194 | -114 | 199 | 1,133 |
| Free cash flow | 279 | 634 | -159 | -547 | 766 | 3,060 |
| CFO / Operating profit % | 55.9% | 66.9% | 31.8% | 32.1% | 71.6% | 194.5% |