Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 845 | 847 | 1,203 | 1,229 | |
| COGS | — | 196 | 30 | 32 |
| Gross profit | — | 651 | 1,174 | 1,198 |
| — | 406 | 774 | 669 | |
| — | 245 | 399 | 528 | |
| OPM % | — | 28.9% | 33.2% | 43% |
| Depreciation | — | 196 | 276 | 384 |
| Interest | 16 | 93 | 136 | 186 |
| 24 | 26 | 78 | 108 | |
| Profit before tax | 19 | -18 | 66 | 67 |
| Tax | — | 0 | 0 | 0 |
| 19 | -18 | 66 | 67 | |
| PAT margin % | 2.3% | -2.1% | 5.5% | 5.4% |
| EPS (₹) | — | -2.9 | 9.4 | 9.4 |
| EPS adjusted (₹) | 6.5 | -9.3 | 9.2 | 9.3 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 30 | 19 | 71 | 72 |
| Reserves | 140 | 232 | 386 | 475 |
| — | 32 | 23 | 51 | |
| 761 | 1,113 | 2,025 | 2,311 | |
| Total equity & liabilities | 931 | 1,396 | 2,505 | 2,908 |
| 248 | 916 | 1,580 | 1,700 | |
| CWIP | 0 | 8 | 16 | 12 |
| Investments | 1 | 2 | 2 | 2 |
| 681 | 471 | 907 | 1,193 | |
| Total assets | 931 | 1,396 | 2,505 | 2,908 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 181 | 229 | 362 | 616 | |
| -156 | -163 | -203 | -220 | |
| -28 | -65 | -124 | -380 | |
| Net cash flow | -3 | 2 | 35 | 17 |
| Free cash flow | 181 | 85 | 164 | 408 |
| CFO / Operating profit % | — | 93.5% | 90.8% | 116.7% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2024 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Co-working space on rent and allied services | 616.97 | 3.45 | — | 1,028.8 |
| Construction and fit-out projects | 204.92 | -9.41 | — | 68.71 |
| Others | 24.98 |
| -6.25 |
| — |
| 5.07 |
₹ crore by fiscal year