Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 80 | 93 | 78 | 95 | |
| COGS | — | — | — | 62 |
| Gross profit | — | — | — | 32 |
| — | — | — | 29 | |
| 6 | 6 | 5 | 3 | |
| OPM % | 7.8% | 6.2% | 6.3% | 3.6% |
| Depreciation | 2 | 3 | 4 | 5 |
| Interest | 1 | 1 | 2 | 2 |
| 2 | 4 | 5 | 9 | |
| Profit before tax | 6 | 6 | 4 | 6 |
| Tax | — | — | — | 2 |
| Tax % | — | — | — | 26.3% |
| 4 | 4 | 3 | 5 | |
| PAT margin % | 5.2% | 4.3% | 3.9% | 4.9% |
| EPS (₹) | — | — | — | 3.5 |
| EPS adjusted (₹) | 0.4 | 0.4 | 0.2 | 0.4 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 10 | 10 | 13 | 13 |
| Reserves | 15 | 19 | 72 | 76 |
| Minority interest | — | — | — | 0 |
| 12 | 16 | 20 | 18 | |
| 5 | 10 | 13 | 14 | |
| Total equity & liabilities | 41 | 54 | 117 | 121 |
| 15 | 20 | 25 | 26 | |
| CWIP | — | — | — | 6 |
| Investments | — | — | — | 0 |
| — | — | — | 89 | |
| Total assets | 41 | 54 | 117 | 121 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 3 | 6 | -2 | -4 | |
| -6 | -9 | -24 | -20 | |
| 3 | 3 | 56 | -4 | |
| Net cash flow | 0 | -0 | 30 | -28 |
| Free cash flow | — | — | — | -13 |
| CFO / Operating profit % | 45.5% | 104.5% | -46.7% | -122% |