Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 211 | 124 | 180 | 191 | |
| Interest | 3 | 4 | 3 | 2 |
| Expenses | 70 | 107 | 139 | 175 |
| Financing profit | 138 | 13 | 37 | 14 |
| Financing margin % | 65.4% | 10.9% | 20.8% | 7.2% |
| Other income | 3 | 4 | 1 | 1 |
| Depreciation | 2 | 4 | 5 | 6 |
| Profit before tax | 154 | 22 | 45 | 28 |
| Tax | 32 | 2 | 7 | 7 |
| Tax % | 20.7% | 8.2% | 16.5% | 23.2% |
| PAT | 122 | 20 | 38 | 22 |
| EPS (₹) | 48.9 | 0.8 | 0 | 0.3 |
| EPS adjusted (₹) | 4.8 | 0.8 | 0.9 | 0.3 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 24 | 24 | 29 | 29 |
| Reserves | 252 | 278 | 345 | 358 |
| Minority interest | 85 | 92 | 109 | 119 |
| Borrowings | 24 | — | 15 | 21 |
| 56 | 130 | 82 | 55 | |
| Total equity & liabilities | 441 | 524 | 580 | 581 |
| 12 | 16 | 22 | 18 | |
| CWIP | — | 0 | 0 | — |
| Investments | 90 | 47 | 47 | 212 |
| 339 | 461 | 511 | 350 | |
| Total assets | 441 | 524 | 580 | 581 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 20 | 39 | -3 | 15 | |
| -19 | -36 | -20 | -41 | |
| -2 | -10 | 45 | 4 | |
| Net cash flow | -2 | -7 | 22 | -22 |
| Free cash flow | 20 | 39 | -3 | 15 |
| CFO / Operating profit % | 13.8% | 229.7% | -7.2% | 92.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Consultancy and advisory fees | 154.72 | 22.82 | 106.34 | 42.19 | 64.15 | 35.57 |
| Wealth Advisory / Broking activities | 12.85 | 0.87 |
| 41.25 |
| 20.29 |
| 20.96 |
| 4.15 |
| Debt and equity market operations | 12.38 | -10.13 | 89.6 | 0.18 | 89.42 | -11.33 |
| Finance activities | 10.08 | 5.12 | 96.04 | 3.18 | 92.86 | 5.51 |
| Others | 0.47 | -4.18 | 156.46 | 0.28 | 156.18 | -2.68 |
| Healthcare activities | 0.13 | -1.31 | 0.14 | 0.14 | — | — |
| Investment activities | 0 | 0 | 0 | 0 | — | — |
| Unallocated | 0 | 0 | 91.25 | 9.53 | 81.72 | 0 |
₹ crore by fiscal year