| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 98 | 96 | 109 | 143 | |
| COGS | 55 | 55 | 64 | 87 |
| Gross profit | 43 | 41 | 45 | 56 |
| 39 | 35 | 37 | 47 | |
| 3 | 6 | 8 | 9 | |
| OPM % | 3.5% | 5.9% | 7.2% | 6.3% |
| Depreciation | 1 | 3 | 3 | 3 |
| Interest | 1 | 1 | 0 | 1 |
| 0 | 0 | 0 | -0 | |
| Profit before tax | 1 | 1 | 4 | 5 |
| Tax | 0 | 0 | 0 | 1 |
| Tax % | 0% | 0% | 9.6% | 26.3% |
| 1 | 1 | 4 | 4 | |
| PAT margin % | 1.1% | 1.3% | 3.6% | 2.5% |
| EPS (₹) | 2.5 | 3.1 | 9.8 | 8.7 |
| EPS adjusted (₹) | 2.5 | 3.1 | 9.8 | 8 |
| 0% | 0% | 2.6% | 2.9% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 0 | 4 | 4 | 4 | 4 |
| Reserves | — | 12 | 13 | 24 | 47 |
| — | 8 | 3 | 0 | 1 | |
| — | 14 | 13 | 17 | 18 | |
| Total equity & liabilities | — | 38 | 33 | 45 | 69 |
| 8 | 9 | 10 | 10 | 29 | |
| CWIP | — | 0 | 0 | 1 | 0 |
| Investments | — | 0 | 0 | 0 | 0 |
| — | 29 | 22 | 33 | 40 | |
| Total assets | — | 38 | 33 | 45 | 69 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | 8 | 7 | 3 | |
| -3 | -0 | -2 | -28 | |
| -6 | -8 | 2 | 18 | |
| Net cash flow | -3 | -0 | 7 | -7 |
| Free cash flow | 2 | 8 | 6 | 3 |
| CFO / Operating profit % | 141.1% | 140.8% | 94.6% | 28.9% |