Loading page…
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 22 | 34 | 42 | |
| COGS | 19 | 30 | 36 |
| Gross profit | 3 | 4 | 6 |
| 1 | 1 | 1 | |
| 2 | 3 | 5 | |
| OPM % | 9.5% | 7.7% | 11.5% |
| Depreciation | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 |
| 0 | 0 | 0 | |
| Profit before tax | 2 | 2 | 4 |
| Tax | 1 | 1 | 1 |
| Tax % | 28.9% | 28.5% | 27.7% |
| 1 | 2 | 3 | |
| PAT margin % | 6.3% | 4.7% | 7.2% |
| EPS (₹) | 18.1 | 19.8 | 14.3 |
| EPS adjusted (₹) | 2.2 | 2 | 3.6 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 1 | 1 | 1 | 1 |
| Reserves | — | 2 | 6 | 9 |
| — | 1 | 1 | 4 | |
| — | 1 | 2 | 1 | |
| Total equity & liabilities | — | 5 | 9 | 15 |
| 0 | 1 | 2 | 2 | |
| CWIP | — | — | — | — |
| Investments | — | 0 | 0 | 0 |
| — | 4 | 7 | 13 | |
| Total assets | — | 5 | 9 | 15 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 0 | -1 | -3 | |
| -1 | -1 | -0 | |
| 1 | 2 | 3 | |
| Net cash flow | -0 | -0 | 0 |
| Free cash flow | — | — | -3 |
| CFO / Operating profit % | 4.8% | -21.5% | -52.3% |