Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 395 | 452 | 316 | 285 | 568 | 650 | 654 | 659 | 824 | |
| COGS | 274 | 320 | 232 | 189 | 399 | 486 | 460 | 436 | 545 |
| Gross profit | 121 | 132 | 84 | 96 | 169 | 163 | 194 | 223 | 279 |
| 124 | 125 | 97 | 87 | 123 | 125 | 143 | 154 | 200 | |
| -3 | 7 | -13 | 9 | 46 | 39 | 51 | 68 | 79 | |
| OPM % | -0.8% | 1.7% | -4% | 3% | 8.1% | 5.9% | 7.7% | 10.4% | 9.6% |
| Depreciation | 22 | 21 | 21 | 20 | 20 | 18 | 14 | 18 | 22 |
| Interest | 37 | 38 | 31 | 32 | 26 | 22 | 23 | 32 | 40 |
| 10 | 46 | -1 | 2 | 7 | 12 | 2 | 0 | 28 | |
| Profit before tax | -52 | -5 | -66 | -42 | 8 | 11 | 16 | 19 | 45 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 6 |
| Tax % | 0.2% | 1.4% | 0% | 0% | 0% | 0.3% | 2.5% | 5.4% | 13.9% |
| -52 | -5 | -66 | -42 | 8 | 11 | 16 | 18 | 39 | |
| PAT margin % | -13.3% | -1.1% | -20.9% | -14.7% | 1.4% | 1.6% | 2.4% | 2.7% | 4.7% |
| EPS (₹) | -29.1 | -2.3 | -24.4 | -14.5 | 2.1 | 2.7 | 8.1 | 4.4 | 8.6 |
| EPS adjusted (₹) | -42.4 | -3.7 | -41.1 | -19.9 | 2.1 | 2.9 | 4.1 | 4.1 | 8.5 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 12 | 13 | 16 | 21 | 38 | 39 | 39 | 43 | 45 |
| Reserves | 269 | 186 | 115 | 58 | 49 | 23 | 36 | 97 | 110 | 152 |
| Minority interest | 16 | 19 | 60 | — | — | 65 | 64 | 64 | — | — |
| — | — | — | — | — | 235 | 170 | 192 | 286 | 316 | |
| 371 | 299 | 339 | 433 | 428 | 126 | 130 | 184 | 318 | 235 | |
| Total equity & liabilities | 669 | 516 | 528 | 507 | 497 | 487 | 439 | 575 | 758 | 749 |
| — | — | — | — | — | 103 | 141 | 199 | 220 | 322 | |
| CWIP | — | — | — | — | — | 1 | 4 | 2 | 51 | 6 |
| Investments | — | — | — | — | — | 0 | 0 | 1 | 2 | 2 |
| 669 | 516 | 528 | 507 | 497 | 382 | 294 | 373 | 485 | 418 | |
| Total assets | 669 | 516 | 528 | 507 | 497 | 487 | 439 | 575 | 758 | 749 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 7 | -53 | 76 | 19 | 66 | 10 | |
| -0 | 5 | 2 | -55 | -115 | -26 | |
| -8 | 48 | -79 | 35 | 62 | 17 | |
| Net cash flow | -1 | -0 | 0 | 0 | 13 | -0 |
| Free cash flow | 7 | -61 | 65 | 19 | 66 | -67 |
| CFO / Operating profit % | 77.8% | -114.9% | 198.2% | 37.9% | 96.7% | 12.1% |