Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 69 | 91 | 111 | 111 | 107 | |
| COGS | 5 | -5 | 51 | 49 | 40 |
| Gross profit | 65 | — | 59 | 62 | 67 |
| — | — | 56 | 59 | 62 | |
| Operating profit (EBITDA) | — | — | 4 | 4 | 5 |
| OPM % | — | — | 3.4% | 3.5% | 4.3% |
| Depreciation | 1 | 1 | 1 | 1 | 2 |
| Interest | 1 | 1 | 0 | 0 | 0 |
| 1 | 1 | 2 | 3 | 2 | |
| Profit before tax | — | — | — | — | — |
| Tax | -0 | -0 | 1 | 1 | 1 |
| -1 | 2 | 4 | 4 | 4 | |
| PAT margin % | -1.4% | 1.8% | 3.9% | 3.3% | 3.6% |
| EPS (₹) | -2.9 | 4.8 | 12.5 | 10.6 | 11.1 |
| EPS adjusted (₹) | -2.9 | 4.8 | 12.5 | 10.6 | 11 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 |
| Reserves | 48 | 50 | 54 | 57 | 62 |
| 6 | 4 | 0 | 1 | 1 | |
| 35 | 41 | 46 | 32 | 31 | |
| Total equity & liabilities | 92 | 98 | 103 | 94 | 98 |
| 8 | 8 | 9 | 12 | 14 | |
| CWIP | — | — | — | 1 | 0 |
| Investments | 2 | 2 | 3 | 15 | 19 |
| 82 | 88 | 91 | 67 | 65 | |
| Total assets | 92 | 98 | 103 | 94 | 98 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 9 | -0 | 5 | 15 | 7 | |
| -0 | -2 | -3 | -14 | -6 | |
| Cash from financing | -1 | -3 | -4 | 1 | -0 |
| Net cash flow | — | — | -3 | 1 | 1 |
| Free cash flow | 9 | -1 | 3 | 12 | 4 |
| CFO / Operating profit % | — | — | 125.7% | 386.5% | 147.1% |