Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 38 | 8 | 14 | 13 | 9 | 17 | |
| COGS | 36 | 8 | 14 | 13 | 9 | 16 |
| Gross profit | 2 | 0 | 0 | 0 | 0 | 0 |
| 24 | 26 | 0 | 44 | 33 | 15 | |
| -21 | -26 | 0 | -44 | -32 | -15 | |
| OPM % | -55.7% | -305% | 1.1% | -332.3% | -341.7% | -89.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| -0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -22 | -26 | -0 | -44 | -33 | -15 |
| Tax | 0 | 0 | -0 | 0 | 0 | -0 |
| Tax % | 0.1% | 0% | -27.3% | 0% | 0.1% | -0.1% |
| PAT | -22 | -26 | -0 | -44 | -33 | -15 |
| PAT margin % | -56.9% | -308.2% | -0.6% | -334.3% | -344.7% | -90.9% |
| EPS (₹) | -7.4 | -8.8 | -0 | -15 | -11.1 | -5.2 |
| EPS adjusted (₹) | — | -8.8 | -0 | -15 | -11.1 | -5.2 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 29 | 29 | 29 | 29 | 29 |
| Reserves | — | 73 | 34 | 2 | -13 |
| Minority interest | — | — | — | 0 | — |
| — | 13 | 0 | 0 | 13 | |
| — | 163 | 55 | 44 | 36 | |
| Total equity & liabilities | — | 279 | 119 | 76 | 65 |
| 4 | 3 | 3 | 3 | 3 | |
| CWIP | — | — | 0 | 0 | — |
| Investments | — | 0 | 0 | 0 | 0 |
| — | 275 | 116 | 73 | 63 | |
| Total assets | — | 279 | 119 | 76 | 65 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -0 | 7 | 7 | -0 | -7 | |
| 0 | 0 | 0 | 0 | 0 | |
| 0 | -7 | -7 | 0 | 7 | |
| Net cash flow | 0 | 0 | -0 | -0 | 0 |
| Free cash flow | -0 | 7 | 7 | -0 | -7 |
| CFO / Operating profit % | — | — | — | — | — |