Consolidated figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | 1,040 | 10 | 16 | 127 | 214 | 264 | 381 | |
| COGS | — | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 769 | 924 | 20 | 35 | 142 | 211 | 218 | 297 | |
| -769 | 117 | -10 | -19 | -16 | 3 | 46 | 84 | |
| OPM % | -3,34,178.3% | 11.2% | -106.4% | -120.2% | -12.8% | 1.5% | 17.4% | 22.1% |
| Depreciation | 0 | 34 | 1 | 3 | 38 | 73 | 82 | 104 |
| Interest | 0 | 2 | 0 | 0 | 9 | 26 | 29 | 27 |
| 1 | 37 | 3,156 | 5 | 12 | 18 | 21 | 44 | |
| Profit before tax | -8 | 117 | 3,146 | -17 | -51 | -78 | -44 | -3 |
| Tax | — | 27 | 733 | -4 | -11 | -12 | -3 | -3 |
| Tax % | — | 23.1% | 23.3% | -21% | -21.1% | -15.2% | -7.3% | -127.1% |
| 7 | 90 | 2,413 | -13 | -40 | -66 | -41 | 1 | |
| PAT margin % | — | 8.7% | — | -84% | -31.8% | -30.8% | -15.6% | 0.2% |
| EPS (₹) | 3 | 24.3 | 615.4 | -3.9 | -7.5 | -14.2 | -6.2 | 0.3 |
| EPS adjusted (₹) | 3 | 24.1 | 843.1 | -3.9 | -10.2 | -14 | -6.1 | -1.4 |
| 0% | 8.2% | 158.3% | — | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 | 14 | 14 | 14 | 20 | 20 | 28 | 38 |
| Reserves | 264 | 684 | 161 | 154 | 203 | 160 | 247 | 468 |
| Minority interest | — | 147 | — | 21 | 12 | 8 | 10 | 4 |
| 0 | 1 | 0 | 2 | 6 | 194 | 81 | 2 | |
| 399 | 402 | 14 | 30 | 151 | 263 | 309 | 436 | |
| Total equity & liabilities | 675 | 1,248 | 190 | 221 | 392 | 644 | 675 | 948 |
| — | 76 | 9 | 61 | 151 | 341 | 269 | 305 | |
| CWIP | — | 10 | 18 | 8 | 1 | 0 | — | 1 |
| Investments | — | 73 | 142 | 47 | 28 | 25 | 50 | 79 |
| 675 | 1,089 | 22 | 104 | 212 | 278 | 356 | 563 | |
| Total assets | 675 | 1,248 | 190 | 221 | 392 | 644 | 675 | 948 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Rental | 211.69 | -14.9 | 511.36 | 286.99 | 224.37 | -6.64 |
| Distribution | 172.55 | 32.3 |
| ₹ Cr | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -15 | -2 | -786 | -24 | -50 | 20 | 28 | 55 | |
| -120 | 10 | 3,358 | 55 | -45 | -166 | -42 | -86 | |
| 60 | -9 | -2,922 | -1 | 80 | 122 | 17 | 35 | |
| Net cash flow | -75 | -0 | -350 | 30 | -16 | -24 | 2 | 3 |
| Free cash flow | — | — | -804 | -33 | -69 | -72 | 8 | 53 |
| CFO / Operating profit % | — | -1.5% | — | — | — | 651.9% | 60.2% | 61.8% |
| 257.15 |
| 66.49 |
| 190.66 |
| 16.94 |
| Capital | 7.84 | -5.27 | 34.8 | 1.86 | 32.94 | -16 |
₹ crore by fiscal year